13 Summerwill Street, Huntsville

$552,200
13 Summerwill Street

$552,200

New
9d
Att/Row/Townhouse2-Storey

13 Summerwill Street, Huntsville

Total Monthly Obligation $2,602

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
9d
Score
38
Yield
7.0%
Cash on Cash
8.8%
Cap Rate
6.5%
5Y IRR
22.7%
10Y IRR
20.5%
Property Type-Att/Row/Townhouse
MLS® Number-X14031630
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-24.66 × 121.39 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-Coldwell Banker Thompson Real Estate
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Spring 2027
Neighbourhood-Chaffey
Title-Residential Freehold

No agent assigned

Welcome to a thriving, newly established neighbourhood by respected builder Devonleigh Homes, where thoughtful design and modern convenience come together seamlessly. This well-appointed two-storey interior townhouse offers a functional layout, contemporary finishes, and a selection of upgrades included in the purchase price. Step inside to a welcoming foyer with a convenient 2-piece bathroom and direct interior access from the garage. The open-concept main living area connects the kitchen, breakfast space, and living room, creating a bright and inviting space for everyday living and entertaining. The home features an upgraded kitchen layout and is upgraded to include 10 main-floor pot lights, with six in the great room and four in the kitchen. Upstairs, the primary suite offers a comfortable retreat with double-door entry, a spacious walk-in closet, and a 3-piece ensuite featuring an upgraded larger shower and upgraded faucet package. Two additional bedrooms provide flexibility for family, guests, or a home office, complemented by a well-appointed 4-piece main bathroom.The unfinished basement offers excellent potential for future living space or additional storage and includes an upgraded 56" x 24" basement window and a 3-piece bathroom rough-in. The basement also features a natural gas forced air furnace and a rental hot water tank. Additional features include municipal water and sewer services, high-speed internet availability, and curb side garbage collection. The exterior combines brick, stone, and vinyl siding in a neutral, timeless palette that enhances the home's curb appeal. With these thoughtfully selected upgrades already included in the purchase price, this home offers added value and an opportunity to enjoy enhanced features from day one in a growing community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$441,760
Land Transfer Taxes$7,519
Legal Fees (Est.)
$
Total cash required for closing$119,459

Total Monthly Obligation

$2,602/mo
Mortgage $2,227
Monthly Loss $2,016
Principal$586
Interest$1,641
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.4%43
Cash-on-Cash
2.8%14
5-Year IRR
17.9%85
10-Year IRR
16.9%
Returns Index
48.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
38/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$30,060/yr
Net Cash Flow
$278/mo
Cash Margin
8.7%22
Cash Flow Index
22.0/ 100
Risk Profile
Weight: 20%
DSCR
1.1238
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
39.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Summerwill Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.