509 Cresswell Court, Stittsville - Munster - Richmond

$1,097,000
509 Cresswell Court

$1,097,000

New
9d
Detached2-Storey

509 Cresswell Court, Stittsville - Munster - Richmond

Total Monthly Obligation $5,278

Beds
3
Baths
4
Park
2
Sqft
2000-2500
DOM
9d
Score
16
Yield
3.8%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-X14031640
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-546.47 SquareMeters
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,737.23 (2026)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Electric)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Outdoor
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-8203 - Stittsville (South)
Title-Residential Freehold

No agent assigned

Some homes simply have more-509 Cresswell Court is one of them. Immaculately maintained & beautifully transformed w exceptional custom finishes, this remarkable Stittsville residence delivers the quality, comfort & lifestyle buyers dream about. At its heart is a showstopping Gourmet Entertainment Kitchen w grand designer-inspired cabinetry, dedicated coffee station, built-in wine fridge & spectacular 9ft x 5ft waterfall quartz island w built-in cabinetry-the perfect gathering place for everyday living & unforgettable entertaining. Flowing seamlessly into the family room, custom built-in shelving surrounds the gas fireplace, beautifully wrapped in coordinating quartz, creating a warm, sophisticated space to relax & unwind. Thoughtful design continues throughout, mostly carpet-free w the exception of 2 bedrooms & stairwell, plus a beautifully finished 2nd-level laundry. Fully finished lower level is an entertainer's dream w wine room, bar, pool table & inviting spaces for gathering or relaxing. Golf enthusiasts will appreciate dedicated golf closet for clubs & equipment. Additional LL space offers potential for another bedroom, while 2-pc bath could accommodate a future shower utilizing the adjacent golf closet space. Every space has been maximized including dedicated storage/pantry under the LL staircase. Outside, discover your own private summer escape, thoughtfully landscaped to maximize privacy w a beautiful pool, outdoor kitchen & multiple dining & lounging areas designed for long summer days & evenings under the stars. Dedicated electrical circuit w exterior breaker panel & underground conduit ready for future hot tub where the green house is. Custom pool cabana for equipment & storage. Tucked away on quiet crescent beside Traditions Woodlot, w parks, pathways, excellent schools, shops, restaurants & recreation nearby. Immaculate, sophisticated & completely move-in ready-509 Cresswell Court isn't simply a home, it's a lifestyle waiting to be enjoyed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$877,600
Land Transfer Taxes$18,415
Legal Fees (Est.)
$
Total cash required for closing$239,315

Total Monthly Obligation

$5,278/mo
Mortgage $4,425
Monthly Loss $4,114
Principal$1,164
Interest$3,261
Property Tax$478
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.1%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,400/yr
NOI
$27,023/yr
Net Cash Flow
-$2,173/mo
Cash Margin
-63.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 509 Cresswell Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.