6203 Linseed Road, Kanata

$317,447
6203 Linseed Road

$317,447

New
9d
Condo TownhouseApartment

6203 Linseed Road, Kanata

Total Monthly Obligation $1,805

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
9d
Score
18
Yield
3.8%
Cash on Cash
-10.7%
Cap Rate
2.3%
5Y IRR
7.2%
10Y IRR
8.1%
Property Type-Condo Townhouse
MLS® Number-X14031886
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Townhouse
Maintenance-$325/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Heat Pump (Other)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Vinyl Siding
Possession-90+ days
Neighbourhood-9009 - Kanata - Rural Kanata (Central)
Title-Residential Condo & Other

No agent assigned

BENEFIT FROM THE NEW HST HOUSING REBATE ON THIS HOME! Welcome to 6203 Linseed Road, Offering 1 bedroom, 1 bathroom, and a den with 598 Sq. Ft of living space. This newly built residence delivers stylish, low-maintenance living with a bright and airy interior complemented by an intelligently designed floor plan. The welcoming living space effortlessly connects to the kitchen and dining area, creating an ideal setting for both everyday living and hosting guests. Contemporary finishes, modern craftsmanship, and functional design are showcased throughout, and a 5-appliance voucher is included for added convenience and value. Situated within the sought-after Northwoods community, this home places you just moments from scenic walking trails, parks, shopping, restaurants, schools, and everyday conveniences. Commuters will appreciate the easy access to Highway 417 and nearby transit options. An excellent opportunity to enjoy the benefits of a brand-new home in one of Kanata's most desirable neighbourhoods. Condominium fees are to be determined.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$261,069($7,111 CMHC)
Land Transfer Taxes$3,237
Legal Fees (Est.)
$
Total cash required for closing$68,226

Total Monthly Obligation

$1,841/mo
Mortgage $1,316
Monthly Loss $1,495
Principal$346
Interest$970
Condo Fees$325
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-16.4%0
5-Year IRR
1.6%4
10-Year IRR
5.0%
Returns Index
3.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$12,108/yr
NOI
$4,597/yr
Net Cash Flow
-$933/mo
Cash Margin
-92.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.292
LTV Ratio
82.2%14
Vacancy Buffer
5.3 mo86
Risk Index
34.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6203 Linseed Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.