1082 Redtail Private, Cyrville - Carson Grove - Pineview

$369,900
1082 Redtail Private

$369,900

New
9d
Condo Townhouse2-Storey

1082 Redtail Private, Cyrville - Carson Grove - Pineview

Total Monthly Obligation $2,424

Beds
2
Baths
2
Park
2
Sqft
1200-1399
DOM
9d
Score
26
Yield
8.1%
Cash on Cash
3.6%
Cap Rate
5.4%
5Y IRR
18.4%
10Y IRR
16.9%
Property Type-Condo Townhouse
MLS® Number-X14032146
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$3,530 (2026)
Maintenance-$438/mo
Locker-None
Parking-2 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-MODERN LIVING REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Natural Gas
Pool-None
Exterior-Brick, Vinyl Siding
Possession-To Be Discussed
Neighbourhood-2201 - Cyrville
Title-Residential Condo & Other

No agent assigned

This home is perfect for nature lovers who are looking for a bit of privacy with beautiful mature trees & no rear neighbors. Enjoy your 2 private balconies-1 large balcony off main level, perfect for morning coffee or winding down after work & 1 smaller off the primary . In this condominium neighborhood this is a brighter larger upper unit that boasts higher ceilings. Beautifully finished 2-bedroom + main floor office/den/bedroom with a bathroom on each level. The open concept main floor impresses immediately with neutral paint & light hardwood flooring throughout which accents a warm cozy corner fireplace. Upgraded kitchen includes plenty of rich dark cabinets, light ceramic floor & counter, new stainless steel appliances/2025 & convenient breakfast bar. Upstairs the same light hardwood floors continues throughout. Great size primary with 3 large closets, once again a balcony & a full bathroom & large laundry/storage room. Affordable condominium fee & no rentals with new 2023 hot water tank owned. Two owned parking spots included plus lots of visitor parking available. Steps from Ken Steele Park, minutes to Highway 417, LRT, St. Laurent Mall, Gloucester Centre, and the downtown core - the location delivers without compromise. A strong opportunity for first-time buyers or anyone looking for a well looked after, move in ready home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$295,920
Land Transfer Taxes$4,024
Legal Fees (Est.)
$
Total cash required for closing$79,504

Total Monthly Obligation

$2,424/mo
Mortgage $1,492
Monthly Loss $2,032
Principal$393
Interest$1,099
Property Tax$294
Condo Fees$438
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.5%4
5-Year IRR
13.9%64
10-Year IRR
13.9%
Returns Index
33.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,084/yr
NOI
$15,890/yr
Net Cash Flow
-$168/mo
Cash Margin
-6.7%1
Cash Flow Index
1.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo68
Risk Index
35.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1082 Redtail Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.