1107 Main Street W 110, Hamilton

$888,990
1107 Main Street W 110

$888,990

New
14d
Condo ApartmentApartment

1107 Main Street W 110, Hamilton

Total Monthly Obligation $4,521

Bed+Den
4+1
Baths
2
Park
0
Sqft
1000-1199
DOM
14d
Score
15
Yield
3.3%
Cash on Cash
-11.2%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Condo Apartment
MLS® Number-X14032188
Bed+Den-4+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 9, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$735.54/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RESIDENTIAL DEVELOPMENT SERVICES INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Ainslie Wood
Title-Residential Condo & Other

No agent assigned

Welcome to 1107 Main Condos. A 10-Minutes walk to McMaster University & McMaster Children's Hospital. This modern, spacious 3 Bedroom is perfect for down-sizers, or investors! Residents will enjoy exceptional building amenities, including landscaped central courtyard, rooftop terraces with outdoor lounge, dining areas, and BBQs. A fully equipped fitness center, and dedicated concierge service. Public transit at your door and steps away from the future LRT line. Just a 10 minute ride to Hamilton Centre GO Station, 500 meters from McMaster University & Medical Centre, and offers easy access to local parks, schools, libraries, and Highway 403. Complete with in-suite laundry and bulk internet included, this is an incredible opportunity to experience upscale living in a premier Hamilton location. Parking & Locker area available at an additional cost. Property Taxes have not been assessed yet. Occupancy expected for Fall 2027.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,192
Land Transfer Taxes$14,255
Legal Fees (Est.)
$
Total cash required for closing$193,553

Total Monthly Obligation

$4,521/mo
Mortgage $3,586
Monthly Loss $3,578
Principal$944
Interest$2,642
Condo Fees$736
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.4%0
5-Year IRR
4.3%9
10-Year IRR
6.3%
Returns Index
5.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,640/yr
NOI
$15,450/yr
Net Cash Flow
-$2,298/mo
Cash Margin
-93.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
18.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1107 Main Street W 110

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.