110 Fergus Avenue 310, Kitchener

$399,999
110 Fergus Avenue 310

$399,999

New
9d
Condo ApartmentApartment

110 Fergus Avenue 310, Kitchener

Total Monthly Obligation $2,402

Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
9d
Score
18
Yield
4.9%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Condo Apartment
MLS® Number-X14032456
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,523 (2026)
Maintenance-$377.98/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Flat
Possession-Flexible
Title-Residential Condo & Other

No agent assigned

This modern 1 bedroom, 1 bathroom condo in the Hush Collection Condominium community offers the perfect blend of comfort, style, and convenience. Built in 2021, this unit features an upgraded layout with an open-concept living and kitchen area, plenty of natural light, and sleek laminate flooring throughout. The spacious bedroom boasts a large walk-through closet leading to a 4 piece ensuite bathroom, which conveniently connects to both the bedroom and the hallway for added accessibility and functionality. The west facing exposure allows you to enjoy beautiful sunset views from your own private balcony, the perfect spot to relax and unwind at the end of the day. The building also offers fantastic amenities, including a party room for social gatherings, bike storage, and outdoor seating with a BBQ station, ideal for enjoying warm summer days. Located in the heart of Kitchener, this condo provides easy access to major routes, Fairview Park Mall, downtown Kitchener, and public transit. With grocery stores, restaurants, parks, and schools all within walking distance, you'll love the convenience of having everything you need close by. An exclusive underground parking spot adds even more convenience to this fantastic opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,999
Land Transfer Taxes$4,475
Legal Fees (Est.)
$
Total cash required for closing$85,975

Total Monthly Obligation

$2,402/mo
Mortgage $1,613
Monthly Loss $1,977
Principal$425
Interest$1,189
Property Tax$210
Condo Fees$378
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.6%13
10-Year IRR
7.4%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$19,560/yr
NOI
$8,145/yr
Net Cash Flow
-$935/mo
Cash Margin
-57.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
30.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 110 Fergus Avenue 310

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.