460 Dundas Street E 807, Hamilton

$449,900
460 Dundas Street E 807

$449,900

New
9d
Condo ApartmentApartment

460 Dundas Street E 807, Hamilton

Total Monthly Obligation $2,926

Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
9d
Score
18
Yield
5.9%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Condo Apartment
MLS® Number-X14032546
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,442.64 (2026)
Maintenance-$624.09/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Waterdown
Title-Residential Condo & Other

No agent assigned

Step into 715 sq ft of functional living space in this beautifully crafted1-bedroom + den suite. Designed with comfort and style in mind, this unit boasts floor-to-ceiling windows that fill the space with natural light, elegant vinyl flooring, sleek quartz countertops, stainless steel appliances, and modern finishes throughout. Enjoy exceptional amenities including fully equipped fitness centres, stylish party rooms, scenic rooftop terraces, and secure bike storage. Added conveniences include in-suite laundry, one underground parking spot, and a dedicated storage locker. Ideally located just minutes from Burlington and only a 10-minute drive to Aldershot GO Station making it a commuters dream. The perfect blend of style, comfort, and convenience awaits! Some photos are virtually staged*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$2,926/mo
Mortgage $1,815
Monthly Loss $2,448
Principal$478
Interest$1,337
Property Tax$287
Condo Fees$624
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
7.0%18
10-Year IRR
8.5%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,760/yr
NOI
$10,752/yr
Net Cash Flow
-$919/mo
Cash Margin
-41.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 460 Dundas Street E 807

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.