207 Stratas Court 12, Kanata

$489,900
207 Stratas Court 12

$489,900

New
9d
Condo Townhouse3-Storey

207 Stratas Court 12, Kanata

Total Monthly Obligation $3,428

HausQ Valuation Report
Beds
5
Baths
3
Park
1
Sqft
2000-2249
DOM
9d
Score
36
Yield
10.2%
Cash on Cash
9.9%
Cap Rate
6.7%
5Y IRR
23.5%
10Y IRR
21.3%
Property Type-Condo Townhouse
MLS® Number-X14032606
Beds-5
Bathrooms-3
Size-2000-2249 sqft
Listed on site-Oct 14, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,900 (2026)
Maintenance-$927/mo
Locker-None
Parking-2 - Attached
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Exterior-Brick
Possession-Immediate/Flexible
Neighbourhood-9002 - Kanata - Katimavik
Title-Residential Condo & Other

No agent assigned

Gorgeous totally renovated 5 bedroom, 3 bathroom condominium townhouse in the community of Eagle Ridge in Katimavik. Eagle Ridge is a private and quiet enclave characterized by mature landscaping and greenspace. Spacious multi-level floor plan offers 2000 sq ft of functional living space as per MPAC. MAIN LEVEL- features ceramic entrance, laundry room + inside access to single car garage. SECOND LEVEL- features huge living room accented by quality laminate floors + fireplace, entertainment sized dining room + 2 pc powder room. New kitchen features stainless steel appliances (+ hood fan), counters with breakfast nook + pot lighting. THIRD LEVEL- features new carpeting + good sized secondary bedrooms that offer flexible uses, Bedroom 2 has a beautiful ATRIUM effect and is perfect as an office/den. Primary bedroom has built in cabinetry + access to balcony. Also features 2 updated bathrooms including new vanities with quartz counters + LED mirrors. Great location close to schools, parks + shopping/restaurant amenities on Hazeldean Rd. The overall size and layout gives an excellent possibility for multi-generational use. Perfect for First Time Home Buyers or Investors. Great value!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,920
Land Transfer Taxes$6,273
Legal Fees (Est.)
$
Total cash required for closing$105,753

Total Monthly Obligation

$3,428/mo
Mortgage $1,976
Monthly Loss $2,908
Principal$520
Interest$1,456
Property Tax$325
Condo Fees$927
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.6%45
Cash-on-Cash
3.6%17
5-Year IRR
19.0%89
10-Year IRR
18.1%
Returns Index
51.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
36/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,956/yr
NOI
$27,536/yr
Net Cash Flow
$319/mo
Cash Margin
7.7%19
Cash Flow Index
18.7/ 100
Risk Profile
Weight: 20%
DSCR
1.1641
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
34.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 207 Stratas Court 12

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.