1471 Orchard Avenue, Alta Vista and Area

$797,000
1471 Orchard Avenue

$797,000

New
9d
DetachedBungalow

1471 Orchard Avenue, Alta Vista and Area

Total Monthly Obligation $4,118

Beds
5
Baths
2
Park
2
Sqft
1500-2000
DOM
9d
Score
22
Yield
6.1%
Cash on Cash
1.6%
Cap Rate
4.9%
5Y IRR
16.9%
10Y IRR
15.7%
Property Type-Detached
MLS® Number-X14032884
Beds-5
Bathrooms-2
Size-1500-2000 sqft
Lot Size-50.3 × 162.23 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,335.12 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-North
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-3607 - Alta Vista
Title-Residential Freehold

No agent assigned

Welcome to 1471 Orchard Ave, a spacious bungalow tucked away on a quiet street in the much sought-after neighbourhood of Alta Vista. Offering a practical layout and generous living spaces, this home is an excellent opportunity for families or buyers looking for a home to update and to make it your own. The main level features a large living room with a generous wall of windows, a family-sized kitchen with eat-in area, and a separate dining room. The original hardwood floors add character to the living and dining rooms, while a cozy fireplace creates a welcoming focal point in the main living space. Three bedrooms are located on the main level, including a primary bedroom with a convenient 2-piece ensuite, along with two additional bedrooms and a full bathroom. The lower level provides an opportunity for even more living space with a large recreation room complete with a second fireplace, plus laundry and generous storage areas. The attached single-car garage adds convenience and additional storage. Located in a mature, family-friendly neighbourhood known for its quiet residential streets, mature trees, parks and strong sense of community. Enjoy easy access to shopping, restaurants, recreation, public transit and everyday amenities, with Elmvale Acres and Billings Bridge shopping centres nearby. The area is also conveniently located close to schools, The Ottawa Hospital General Campus and CHEO, with easy access to downtown, the Rideau River pathways and major routes throughout the city. A great opportunity to enjoy the space and comfort of a bungalow in an established and convenient Ottawa neighbourhood. 24 hour irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$637,600
Land Transfer Taxes$12,415
Legal Fees (Est.)
$
Total cash required for closing$173,315

Total Monthly Obligation

$4,118/mo
Mortgage $3,215
Monthly Loss $3,272
Principal$846
Interest$2,369
Property Tax$528
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.3%3
5-Year IRR
13.0%58
10-Year IRR
13.0%
Returns Index
30.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,600/yr
NOI
$32,905/yr
Net Cash Flow
-$473/mo
Cash Margin
-11.7%0
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1471 Orchard Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.