147 Oxford Street W, North Grenville

$649,900
147 Oxford Street W

$649,900

New
9d
Att/Row/Townhouse1 1/2 Storey

147 Oxford Street W, North Grenville

Total Monthly Obligation $3,423

Beds
2
Baths
4
Park
1
Sqft
1500-2000
DOM
9d
Score
18
Yield
4.8%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.8%
Property Type-Att/Row/Townhouse
MLS® Number-X14032918
Beds-2
Bathrooms-4
Size-1500-2000 sqft
Lot Size-25 × 110.53 ft
Listed on site-Oct 14, 2026
Style-1 1/2 Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,119.72 (2026)
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-REMAX BOARDWALK REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Rec Room
Pool-None
Facing-North
Exterior-Vinyl Siding, Brick Veneer
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-801 - Kemptville
Title-Residential Freehold

No agent assigned

Enjoy generous living space with the ease of townhome living at 147 Oxford Street West in Kemptville's sought-after Country Walk adult-style community. Built by Urbandale, this thoughtfully re-designed (through the Builder) executive townhome offers over 1,741 sq. ft. (as per the builder details) above grade, plus a professionally finished lower level. This home has 2 bedrooms, a spacious loft, 4 bathrooms including 2 full bathrooms and 2 half bathrooms. Soaring ceilings in the dining room which creates an impressive setting for entertaining, while the custom-designed kitchen makes everyday meals and special gatherings equally enjoyable. The bright living room features 2 storey windows to include the loft area, with an opening to a private, landscaped backyard and deck. The main-floor primary bedroom offers a walk-in closet and a thoughtfully designed ensuite with a walk-in shower. Main-floor laundry and inside access to the garage add everyday convenience. Upstairs, the airy loft provides flexible space for a home office, reading area or hobbies, complemented by a second bedroom and full bathroom, a welcoming retreat for overnight guests. The professionally finished lower level offers even more room to relax and entertain, featuring a gas fireplace framed by built-in shelving. A half bathroom, and additional generous craft/workshop area, with a separate storage area and furnace room. The furnace which has been maintained yearly. Enjoy access to the community's private clubhouse and a walkable location close to Kemptville's restaurants, patios, shops, parks and trails. A wonderful opportunity to simplify your lifestyle while keeping the space you love. Community Clubhouse, 1/69th part ownership on Title. $300/yr Fee. Snow Removal has been paid for the 2026/2027 season.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,423/mo
Mortgage $2,622
Monthly Loss $2,733
Principal$690
Interest$1,932
Property Tax$427
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.3%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,128/yr
NOI
$18,395/yr
Net Cash Flow
-$1,089/mo
Cash Margin
-42.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 147 Oxford Street W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.