125 West Ridge Drive, Stittsville - Munster - Richmond

$1,489,000
125 West Ridge Drive

$1,489,000

New
9d
Detached2-Storey

125 West Ridge Drive, Stittsville - Munster - Richmond

Total Monthly Obligation $7,054

Beds
4
Baths
3
Park
4
Sqft
3000-3500
DOM
9d
Score
16
Yield
4.0%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-X14033428
Beds-4
Bathrooms-3
Size-3000-3500 sqft
Lot Size-63.52 × 120.83 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,074.82 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Inground, Salt
Facing-North
Exterior-Vinyl Siding, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-8202 - Stittsville (Central)
Title-Residential Freehold

No agent assigned

There is a certain feeling when every detail of a home has been thoughtfully curated. Every corner, every wall, every space with something beautiful to experience. A feeling you only truly appreciate when you step inside this home. With over 3,300 sq. ft. of beautifully finished living space, every room of this home has been considered with an effortless blend of modern design, warmth & function. Natural light moves throughout the home, highlighting generous proportions, beautiful finishes & perfectly composed spaces that feel elevated without ever feeling overdone. The perfect mix of beauty & function, proving you can have a beautiful home that is made for family. The bdrms are exceptionally spacious, offering room to retreat, relax & truly feel at home. A perfectly designed office with its own separate entrance offers the flexibility for a home based business, private workspace or studio without taking away from the flow of the main living spaces. Outside, the experience continues. Set on a coveted corner lot, the backyard has been designed for both entertaining & everyday family life, with an inviting in ground salt water pool, hot tub, covered outdoor lounge & plenty of green space for kids to play, gather with friends or simply enjoy time at home. Or slow things down on the porch swing, with a quiet afternoon as you watch the day drift by. And then there is the location. Tucked into a family oriented neighbourhood where the lifestyle is just as appealing as the homes, you are steps from the Trans Canada Trail, surrounded by nature & within walking distance of schools, local amenities & boutique coffee shops. It is the kind of neighbourhood where you can walk for your morning coffee, take the trail after dinner & know your neighbours by name. Beautifully designed, thoughtfully finished & effortlessly livable, this is a home that feels as good as it looks. A rare combination of space, style & lifestyle, in a neighbourhood that has a vibe all its own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,191,200
Land Transfer Taxes$26,255
Legal Fees (Est.)
$
Total cash required for closing$325,555

Total Monthly Obligation

$7,054/mo
Mortgage $6,006
Monthly Loss $5,474
Principal$1,581
Interest$4,426
Property Tax$673
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$60,000/yr
NOI
$41,425/yr
Net Cash Flow
-$2,554/mo
Cash Margin
-51.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
15.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 125 West Ridge Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.