313 Ridley Crescent, Southgate

$739,000
313 Ridley Crescent

$739,000

New
9d
Detached2-Storey

313 Ridley Crescent, Southgate

Total Monthly Obligation $3,879

HausQ Valuation Report
Beds
4
Baths
3
Park
3
Sqft
2500-3000
DOM
9d
Score
16
Yield
4.1%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-X14034042
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-32.97 × 138.78 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,272.99 (2026)
Parking-5 - Built-In
Basement-Walk-Out
Heating-Forced Air (Gas)
Brokerage-CENTERPOINT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Southgate
Title-Residential Freehold

No agent assigned

Beautiful 4-Bedroom Detached Home Situated In The Growing Community Of Dundalk. Bright & Spacious Open Concept Layout Featuring Wood Flooring On The Main Level & Newly Installed Vinyl Flooring Throughout The Second Floor. Freshly Painted Throughout The Entire Home. Generous Living & Dining Areas And A Modern Kitchen With Granite Countertops, Centre Island, White Cabinetry & Stainless Steel Appliances. The Second Floor Offers 4 Generously Sized Bedrooms, Including One With An Additional Cozy Nook, Perfect For A Home Office Or Study Area. Two Other Bedrooms Feature Walk-In Closets, While The Spacious Primary Bedroom Boasts His & Hers Walk-In Closets And A Private Ensuite. Conveniently Located Close To Schools, Parks, Community Centre, Shopping, Restaurants & Other Everyday Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,200
Land Transfer Taxes$11,255
Legal Fees (Est.)
$
Total cash required for closing$160,555

Total Monthly Obligation

$3,879/mo
Mortgage $2,981
Monthly Loss $3,094
Principal$784
Interest$2,196
Property Tax$523
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.1%0
5-Year IRR
6.2%15
10-Year IRR
7.7%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,396/yr
NOI
$16,583/yr
Net Cash Flow
-$1,599/mo
Cash Margin
-63.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 313 Ridley Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.