354 Vandusen Avenue, Southgate

$669,000
354 Vandusen Avenue

$669,000

New
9d
Detached2-Storey

354 Vandusen Avenue, Southgate

Total Monthly Obligation $3,581

HausQ Valuation Report
Beds
4
Baths
4
Park
3
Sqft
2500-3000
DOM
9d
Score
17
Yield
4.5%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-X14034048
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-32.97 × 138.78 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,089.47 (2026)
Parking-5 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTERPOINT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Southgate
Title-Residential Freehold

No agent assigned

Beautiful 4-Bedroom Detached Home Situated In The Growing Community Of Dundalk. Bright & Spacious Open Concept Layout Featuring Wood Flooring Throughout. Freshly Painted Throughout The Entire Home. Generous Living & Dining Areas, And A Modern Kitchen With Granite Countertops, Centre Island, White Cabinetry & Stainless Steel Appliances. The Second Floor Offers 4 Generously Sized Bedrooms & 3 Full Bathrooms, Including 2 Private Ensuites. One Bedroom Features An Additional Den Area, Ideal For A Home Office Or Study Space. Another Bedroom Offers A Private Ensuite & Double Closets, While The Third Bedroom Features A Walk-In Closet. The Spacious Primary Bedroom Boasts A Private Ensuite & Double Closets, Including A Walk-In Closet. Conveniently Located Close To Schools, Parks, Community Centre, Shopping, Restaurants & Other Everyday Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$535,200
Land Transfer Taxes$9,855
Legal Fees (Est.)
$
Total cash required for closing$145,155

Total Monthly Obligation

$3,581/mo
Mortgage $2,699
Monthly Loss $2,871
Principal$710
Interest$1,988
Property Tax$507
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.1%19
10-Year IRR
8.4%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,396/yr
NOI
$16,767/yr
Net Cash Flow
-$1,301/mo
Cash Margin
-51.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 354 Vandusen Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.