124 Dun Skipper Drive, Blossom Park - Airport and Area

$1,099,000
124 Dun Skipper Drive

$1,099,000

New
9d
Detached2-Storey

124 Dun Skipper Drive, Blossom Park - Airport and Area

Total Monthly Obligation $5,370

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2500-3000
DOM
9d
Score
16
Yield
3.7%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-X14034182
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-40.12 × 149 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,742 (2026)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-THE AGENCY OTTAWA
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick Veneer, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-2605 - Blossom Park/Kemp Park/Findlay Creek
Title-Residential Freehold

No agent assigned

Luxury Living in Pathways at Findlay Creek! Welcome to 124 Dun Skipper Drive, an exceptional former model home by Richcraft Homes, showcasing the sought-after Baldwin model in Ottawa's desirable Pathways at Findlay Creek community. This stunning single-family home features 4 bedrooms, 3 bathrooms, and over $100,000 in builder upgrades, offering an elevated blend of style, comfort, and functionality. Enjoy a chef-inspired kitchen with stainless steel appliances, elegant finishes, and thoughtfully designed living spaces. The modern exterior adds impressive curb appeal, while the convenient second-floor laundry enhances everyday living. Remarkably, this home has been lived in for less than one year, offering a nearly new home experience without the wait. Perfectly situated for families and professionals alike, enjoy multiple nearby parks, three schools within a 1.5 km radius, and transit right at your doorstep. Farm Boy is just 350 metres away, with shopping, banks, medical services, and restaurants all within walking distance. A rare opportunity to own a beautifully upgraded former model home in a vibrant, family-friendly neighbourhood. Experience the best of Findlay Creek living!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,370/mo
Mortgage $4,433
Monthly Loss $4,203
Principal$1,167
Interest$3,267
Property Tax$562
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.5%16
10-Year IRR
7.8%
Returns Index
9.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,100/yr
NOI
$25,748/yr
Net Cash Flow
-$2,287/mo
Cash Margin
-66.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 124 Dun Skipper Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.