57 Stoneybrook Crescent, Welland

$749,106
57 Stoneybrook Crescent

$749,106

New
9d
DetachedBungalow

57 Stoneybrook Crescent, Welland

Total Monthly Obligation $3,397

Beds
2
Baths
2
Park
2
Sqft
1100-1500
DOM
9d
Score
17
Yield
3.8%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-X14034270
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-43.38 × 100.63 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Age-New
Parking-4 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle, Fibreglass Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-to be built
Neighbourhood-767 - N. Welland
Title-Residential Freehold

No agent assigned

Welcome to Stoneybrook, a new home community in Welland. Featured here is the Albany, a thoughtfully designed bungalow to be built, offering 1,360 sq. ft. of comfortable one-level living with two- or three-bedroom floor plan options available. The open-concept main floor is designed for everyday living and entertaining, featuring 9' ceilings, extended-height cabinetry, soft-close drawers, and many more upgraded features. The spacious primary bedroom features a private ensuite, while the flexible floor plan allows buyers to customize the layout to better suit their lifestyle. Architecturally controlled elevations feature an attractive combination of brick and quality siding, creating a distinctive and cohesive streetscape. Additional features include a high-efficiency gas furnace, HRV, 220V EV charger outlet in the garage, Cat6A network rough-ins, and fully sodded front, rear and side yards. The full basement offers excellent potential for future additional living space. Conveniently located in Welland with access to shopping, schools, parks, everyday amenities and major routes throughout the Niagara Region. List price is reduced to reflect the HST rebate, subject to purchaser eligibility. Looking for a different design? Stoneybrook currently offers a limited release of 8 additional lots with bungalow and two-storey home options available. An exciting opportunity to build a brand-new home in Niagara, in an existing community. Tarion warranty coverage included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$616,065($16,780 CMHC)
Land Transfer Taxes$11,457
Legal Fees (Est.)
$
Total cash required for closing$162,778

Total Monthly Obligation

$3,481/mo
Mortgage $3,106
Monthly Loss $2,664
Principal$817
Interest$2,289
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.8%1
5-Year IRR
6.6%16
10-Year IRR
8.5%
Returns Index
10.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,800/yr
NOI
$21,420/yr
Net Cash Flow
-$1,321/mo
Cash Margin
-55.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
82.2%14
Vacancy Buffer
2.8 mo46
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Stoneybrook Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.