238 Lebreton Street N A/B, West Centre Town

$949,999
238 Lebreton Street N A/B

$949,999

New
10d
Att/Row/Townhouse3-Storey

238 Lebreton Street N A/B, West Centre Town

Total Monthly Obligation $4,207

Beds
4
Baths
4
Park
1
Sqft
< 700
DOM
10d
Score
21
Yield
4.8%
Cash on Cash
-0.4%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.4%
Property Type-Att/Row/Townhouse
MLS® Number-X14034322
Beds-4
Bathrooms-4
Size-< 700 sqft
Listed on site-Oct 13, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Parking-1 - None
Basement-Full, Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PERFORMANCE REALTY
Cooling-Central Air, Other
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Metal/Steel Siding, Concrete Block
Roof-Flat
Foundation-Poured Concrete
Sewer-Sewer
Possession-To be arranged
Neighbourhood-4205 - West Centre Town
Title-Residential Freehold

No agent assigned

STUNNING NEW BUILD - 3 BEDROOMS + DEN WITH SEPARATE 1-BEDROOM APARTMENT! Discover modern urban living in this beautifully designed, newly built three-storey home, offering contemporary finishes, thoughtfully designed living spaces, and the added benefit of a separate one-bedroom apartment with its own private entrance-an excellent opportunity for potential rental income! The main residence features a versatile ground level with a bedroom, den or family room, and full four-piece bathroom. The second level offers a bright, open-concept living, dining, and kitchen area, ideal for everyday living and entertaining. The stylish kitchen is equipped with stainless appliances, a wine fridge, and a centre island with breakfast bar. A balcony off the living room provides additional outdoor living space. The third level features 2 bedrooms, including a spacious primary suite complete with 2 walk-in closets and a private 4-piece ensuite featuring an enclosed glass rain shower. All bedrooms offer walk-in closets, providing exceptional storage throughout. Additional features include a high-efficiency furnace, hot water on demand, central air conditioning, ductless A/C, ample closet space, and one outdoor parking space. The property also includes a separate one-bedroom apartment with its own private entrance, offering flexibility for potential rental income or additional living arrangements. Located within a newly built multi-unit development, this property boasts an impressive Walk Score of 96 and Bike Score of 98, placing everyday conveniences and neighbourhood amenities within easy reach. Walk to Dow's Lake, Little Italy & Preston Street, plus easy access to the 417, Chaudière Crossing to Quebec, transit, Tunney's Pasture, Hintonburg, Experimental Farm, Carleton U, hospitals, schools, shopping & services. An exceptional opportunity to own a brand-new, thoughtfully designed property combining modern comfort, versatile living spaces, and income-generating potential!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,999
Land Transfer Taxes$15,475
Legal Fees (Est.)
$
Total cash required for closing$206,975

Total Monthly Obligation

$4,207/mo
Mortgage $3,832
Monthly Loss $3,199
Principal$1,008
Interest$2,824
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.6%3
5-Year IRR
11.9%49
10-Year IRR
11.9%
Returns Index
25.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,600/yr
NOI
$36,540/yr
Net Cash Flow
-$787/mo
Cash Margin
-20.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 238 Lebreton Street N A/B

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.