931 Wonderland Road S 302, London South

$265,000
931 Wonderland Road S 302

$265,000

New
9d
Condo ApartmentApartment

931 Wonderland Road S 302, London South

Total Monthly Obligation $2,041

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
9d
Score
21
Yield
8.3%
Cash on Cash
-1.2%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-X14034594
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-51-99
Taxes-$1,878 (2025)
Maintenance-$616/mo
Locker-None
Parking-1 - Surface
Basement-None
Heating-Baseboard (Gas)
Brokerage-OAK AND KEY REAL ESTATE BROKERAGE, INC.
Cooling-Window Unit(s)
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Roof-Flat
Foundation-Poured Concrete
Possession-Flexible after December 15, 2026
Neighbourhood-South M
Title-Residential Condo & Other

No agent assigned

Affordable, all-inclusive living in desirable Westmount. This 2 bedroom, 1.5 bath condo offers a bright, functional layout with a spacious living room that walks out to an open balcony, a separate dining area and a kitchen with dishwasher and walk in pantry. The primary bedroom features a walk-in closet with its own washer and a 2 piece ensuite, plus a full 4 piece main bath and a generous second bedroom. Condo fees of $616/month cover heat, hydro, water and one assigned parking space, making budgeting simple. Residents enjoy an outdoor pool, tennis court, playground, and park-like grounds, with visitor parking for guests. Minutes from Westmount Shopping Centre, grocery stores, the Bostwick YMCA, LTC transit and quick access to Highways 401 and 402. A great fit for first-time buyers, downsizers or investors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$212,000
Land Transfer Taxes$2,450
Legal Fees (Est.)
$
Total cash required for closing$56,950

Total Monthly Obligation

$2,041/mo
Mortgage $1,069
Monthly Loss $1,760
Principal$281
Interest$788
Property Tax$157
Condo Fees$616
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.7%33
10-Year IRR
10.7%
Returns Index
17.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,008/yr
NOI
$8,137/yr
Net Cash Flow
-$391/mo
Cash Margin
-21.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
4.7 mo79
Risk Index
35.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 931 Wonderland Road S 302

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.