4 Cheltenham Mews, Kitchener

$399,900
4 Cheltenham Mews

$399,900

New
10d
Att/Row/Townhouse3-Storey

4 Cheltenham Mews, Kitchener

Total Monthly Obligation $2,287

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
700-1100
DOM
10d
Score
25
Yield
6.8%
Cash on Cash
3.2%
Cap Rate
5.3%
5Y IRR
18.1%
10Y IRR
16.7%
Property Type-Att/Row/Townhouse
MLS® Number-X14034618
Beds-2
Bathrooms-3
Size-700-1100 sqft
Lot Size-15 × 62.41 ft
Listed on site-Oct 13, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$3,585 (2026)
Parking-1 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX TWIN CITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-FLEXIBLE
Title-Residential Freehold

No agent assigned

WELCOME TO 4 CHELTENHAM MEWS - STYLE, COMFORT & LOCATION! This beautifully updated, one-owner townhome in desirable Victoria Commons is move-in ready and sure to impress! FRESHLY PAINTED and CARPET-FREE(except for stairs), this inviting home features a bright entrance with CUSTOM MAPLE BENCH AND COAT RACK, plus CONVENIENT GARAGE ACCESS. The stylish kitchen boasts QUARTZ COUNTERS, stainless steel appliances(fridge, gas stove ,dishwasher) CUSTOM PANTRY AND ISLAND, and walkout to a PRIVATE DECK OVERLOOKING PEACEFUL GREENSPACE AND WALKING TRAIL! Relax in the living room beside the COZY FIREPLACE. Upstairs, discover new LUXURY VINYL PLANK FLOORING, convenient laundry, 2 spacious bedrooms and 2 full bathrooms, including a primary ensuite. A VERSATILE BONUS ROOM behind the garage offers endless possibilities for a home office, gym or additional living space, complete with a 3-piece bathroom rough-in. Enjoy LOW CONDO FEES OF JUST $230/MONTH! FANTASTIC LOCATION near the ION LRT, GO Station, Google, Tannery District, Breithaupt Park, shopping, restaurants and expressway access. MODERN LIVING, GREENSPACE VIEWS & URBAN CONVENIENCE - ALL IN ONE! Book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,287/mo
Mortgage $1,613
Monthly Loss $1,862
Principal$424
Interest$1,189
Property Tax$299
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%27
Cash-on-Cash
-3.7%3
5-Year IRR
12.9%57
10-Year IRR
12.9%
Returns Index
29.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,000/yr
NOI
$16,215/yr
Net Cash Flow
-$262/mo
Cash Margin
-11.6%0
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
35.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Cheltenham Mews

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.