135 Chalmers Street S 81, Cambridge

$369,000
135 Chalmers Street S 81

$369,000

New
8d
Condo Townhouse3-Storey

135 Chalmers Street S 81, Cambridge

Total Monthly Obligation $2,188

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
8d
Score
26
Yield
7.3%
Cash on Cash
3.2%
Cap Rate
5.3%
5Y IRR
18.1%
10Y IRR
16.7%
Property Type-Condo Townhouse
MLS® Number-X14079726
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$2,071.69 (2026)
Maintenance-$327.39/mo
Locker-None
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Vinyl Siding, Concrete
Roof-Asphalt Shingle
Foundation-Unknown
Possession-TBD
Title-Residential Condo & Other

No agent assigned

***Don't miss this great opportunity to own a Townhouse with 3 Beds, 1.5 Baths, 2 Parking Spaces - Single Car Garage + 1 Driveway spot.**** Low Condo Fees includes Water. Visitor parking in the community. Close to Transit and other amenities. This property is a perfect fit for first time home buyers or investors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$295,200
Land Transfer Taxes$4,010
Legal Fees (Est.)
$
Total cash required for closing$79,310

Total Monthly Obligation

$2,188/mo
Mortgage $1,488
Monthly Loss $1,797
Principal$392
Interest$1,097
Property Tax$173
Condo Fees$327
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.6%4
5-Year IRR
13.7%63
10-Year IRR
13.7%
Returns Index
32.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,856/yr
NOI
$15,770/yr
Net Cash Flow
-$174/mo
Cash Margin
-7.8%1
Cash Flow Index
1.0/ 100
Risk Profile
Weight: 20%
DSCR
0.8819
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo75
Risk Index
37.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 135 Chalmers Street S 81

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.