75 Walnut Street, Brant

$874,900
75 Walnut Street

$874,900

Sold Conditional Escape
8d
Detached2-Storey

75 Walnut Street, Brant

Total Monthly Obligation $4,246

Beds
4
Baths
2
Park
2
Sqft
2000-2500
DOM
8d
Score
17
Yield
4.1%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-X14079752
Beds-4
Bathrooms-2
Size-2000-2500 sqft
Lot Size-60 ft (front)
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,105.09 (2026)
Parking-3 - Detached
Basement-Finished
Heating-Baseboard (Electric)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Salt, Inground
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Sewer
Possession-Flexible
Neighbourhood-Paris
Title-Residential Freehold

No agent assigned

Welcome to 75 Walnut Street in Paris, a 2-storey brick home with 3+1 bedrooms, 2 bathrooms, 2,176 sqft and a 986 sqft basement. Blending history with updates, it offers a 3rd-floor attic with development potential, detached garage & multipurpose building, plus a heated saltwater pool & outdoor kitchen. The exterior has an open front porch and an updated 2nd-floor balcony & railings (2026). Inside, a white pine staircase, deep trim and stained glass preserve the home's character. Pocket doors connect the living & dining rooms. The dining room has a built-in backlit buffet, while the den features floor-to-ceiling bookcases. Ornate light fixtures & stained glass windows add character throughout. The kitchen combines quartz countertops, a centre island, glass-front display cabinets and a floor-to-ceiling patterned backsplash. Stainless steel appliances include a 5-burner gas range (2017), range hood, dishwasher & refrigerator, complemented by a stainless steel front-apron sink. The family room features a gas fireplace and a walkout to the rear deck. A 3pc bathroom with a separate exterior door provides access from the pool area. The main floor includes a laundry room and a separate side entrance. The 2nd floor has hardwood flooring throughout the bedrooms and access to the upper-level balcony. The primary bedroom features ornate light fixtures and a walk-in closet. The 4pc bathroom has a shower/tub combo with white subway tile and contrasting black accents. Staircase access leads to the 3rd-floor attic, presenting potential for future development. The basement has a recreation room, bedroom and a utility room with a workbench. The backyard has a heated saltwater pool, firepit oven, covered outdoor kitchen, pergola & gazebo. The detached 15'2 x 14'10 multipurpose single car garage has additional studio space plus a 5'10 x 8 dry Finnish sauna with volcanic rock & smart controls. Located in historic Paris, close to downtown shops, restaurants & the Grand River.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$699,920
Land Transfer Taxes$13,973
Legal Fees (Est.)
$
Total cash required for closing$190,453

Total Monthly Obligation

$4,246/mo
Mortgage $3,529
Monthly Loss $3,318
Principal$929
Interest$2,600
Property Tax$342
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$23,795/yr
Net Cash Flow
-$1,546/mo
Cash Margin
-51.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 75 Walnut Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.