4365 GREEN BEND, London South

$799,900
4365 GREEN BEND

$799,900

New
8d
DetachedBungalow

4365 GREEN BEND, London South

Total Monthly Obligation $3,602

Beds
2
Baths
2
Park
2
Sqft
1500-2000
DOM
8d
Score
19
Yield
4.1%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-X14079850
Beds-2
Bathrooms-2
Size-1500-2000 sqft
Lot Size-52.14 × 107.28 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Age-New
Parking-3 - Attached
Basement-Full, Development Potential
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-To Be Built
Neighbourhood-South V
Title-Residential Freehold

No agent assigned

Welcome to 4365 Green Bend Road, a beautifully designed Castell Homes bungalow in the sought-after Liberty Crossing community of London South. This to-be-built residence offers a modern, open-concept layout crafted for comfort, style, and everyday functionality. With 1,610 sq. ft. above grade, the main floor features a bright great room with a natural gas fireplace, an inviting dining area with walk-out access to the deck, and a spacious kitchen highlighted by a centre island and seamless flow for entertaining. The thoughtful floor plan includes a generous primary suite complete with a five-piece ensuite, soaker tub, walk-in shower, and walk-in closet, along with a second bedroom, a four-piece main bath, and a convenient mudroom with main-floor laundry and direct entry to the attached garage. The exterior blends brick and stone, set on a 52.14 x 107.28 ft rectangular lot with a private double drive and parking for three. A full poured-concrete basement offers excellent development potential for future customization. Located near Lambeth with quick access to the 402, golf, recreation, wooded walking areas, and nearby amenities, this home delivers both convenience and a strong sense of community. A stylish, functional, and well-crafted home in one of London's most desirable new neighbourhoods. HST Rebate available, subject to Buyer's eligibility and final approval by all applicable government authorities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$3,602/mo
Mortgage $3,227
Monthly Loss $2,753
Principal$849
Interest$2,378
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.1%29
10-Year IRR
9.8%
Returns Index
15.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$24,660/yr
Net Cash Flow
-$1,172/mo
Cash Margin
-43.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4365 GREEN BEND

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.