15 Evergreen Court, Belleville

$530,000
15 Evergreen Court

$530,000

New
8d
Att/Row/TownhouseBacksplit 3

15 Evergreen Court, Belleville

Total Monthly Obligation $2,865

HausQ Valuation Report
Beds
2
Baths
2
Park
4
Sqft
700-1100
DOM
8d
Score
24
Yield
6.5%
Cash on Cash
2.8%
Cap Rate
5.2%
5Y IRR
17.8%
10Y IRR
16.4%
Property Type-Att/Row/Townhouse
MLS® Number-X14080194
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-34.16 × 74.49 ft
Listed on site-Oct 15, 2026
Style-Backsplit 3
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$4,223 (2026)
Parking-5 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Exit Realty Group
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Rolled
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Belleville Ward
Title-Residential Freehold

No agent assigned

Welcome to 15 Evergreen Court! This property is a 2 bedroom, 2 bath walk up townhouse on a very quiet but friendly court. The main level features the living room, spacious kitchen and the dining area. For those who enjoy outdoor living this level features an 8 x 9 ft deck, the perfect size to have a great seating area. Up to the third level, and we find a comfortable 4 piece bath and the primary bedroom, a comfortable private space. The basement features a bedroom and the rec room (currently being used as a Primary bedroom) it also has a 4 piece bath and a laundry/utility room. Finally, this property features a garage and a large driveway that can accommodate 6 cars. Stop in for a viewing and stay for the cozy, private feeling.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$424,000
Land Transfer Taxes$7,075
Legal Fees (Est.)
$
Total cash required for closing$114,575

Total Monthly Obligation

$2,865/mo
Mortgage $2,138
Monthly Loss $2,302
Principal$563
Interest$1,575
Property Tax$352
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-3.2%4
5-Year IRR
13.2%59
10-Year IRR
13.2%
Returns Index
30.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$22,057/yr
Net Cash Flow
-$300/mo
Cash Margin
-10.5%1
Cash Flow Index
0.6/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
30.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Evergreen Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.