166 Esther Crescent, Thorold

$579,900
166 Esther Crescent

$579,900

New
8d
Att/Row/Townhouse2-Storey

166 Esther Crescent, Thorold

Total Monthly Obligation $3,140

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
8d
Score
18
Yield
4.7%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Att/Row/Townhouse
MLS® Number-X14080276
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-24.05 × 118 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,112.72 (2026)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-REVEL Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60 days
Neighbourhood-562 - Hurricane/Merrittville
Title-Residential Freehold

No agent assigned

Welcome to 166 Esther Crescent! This well-maintained, 3-bedroom, 2.5-bathroom freehold end-unit townhome in Thorold offers a wonderful blend of modern comfort, functional living and room to grow. Built in 2019, this home features a bright, inviting layout with plenty of natural light. The main level offers a welcoming living area, breakfast bar and convenient 2-piece powder room. California shutters in the living room, on the sliding patio door and in the bedrooms add a stylish finishing touch. Upstairs, the primary bedroom features a walk-in closet and private ensuite with a separate shower, along with two additional bedrooms, a full 4 piece bathroom and convenient second-floor laundry. Step outside to enjoy the generously sized rear deck and backyard, ideal for relaxing or entertaining, with convenient storage beneath the deck. The unfinished basement features double above-grade windows, offering excellent potential for future development. Additional features include a single-car garage with interior access, paved driveway, 200-amp electrical panel and brick and stone front. All 6 appliances are included. Conveniently located near shopping, dining, schools, parks, major roadways, Brock University and Niagara College. An excellent opportunity for first-time buyers, growing families, downsizers or investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,920
Land Transfer Taxes$8,073
Legal Fees (Est.)
$
Total cash required for closing$125,553

Total Monthly Obligation

$3,140/mo
Mortgage $2,339
Monthly Loss $2,525
Principal$616
Interest$1,724
Property Tax$426
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.5%21
10-Year IRR
8.7%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,480/yr
NOI
$15,119/yr
Net Cash Flow
-$1,079/mo
Cash Margin
-47.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 166 Esther Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.