2 TWIGS End, Gravenhurst

$527,500
2 TWIGS End

$527,500

New
8d
DetachedBungalow

2 TWIGS End, Gravenhurst

Total Monthly Obligation $2,764

Beds
2
Baths
3
Park
4
Sqft
1100-1500
DOM
8d
Score
24
Yield
6.1%
Cash on Cash
2.0%
Cap Rate
5.0%
5Y IRR
17.2%
10Y IRR
15.9%
Property Type-Detached
MLS® Number-X14080304
Beds-2
Bathrooms-3
Size-1100-1500 sqft
Lot Size-67 × 148.28 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$3,138 (2025)
Parking-6 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Northern Life Realty, Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Muskoka (S)
Title-Residential Freehold

No agent assigned

Welcome to 2 Twigs End, a beautifully situated home in a desirable adult-oriented community where comfort, convenience, and a relaxed lifestyle come together. With access to a wonderful recreational area, this welcoming community offers the perfect setting to enjoy both privacy and an active social lifestyle.Inside, the home offers a warm and inviting layout with thoughtful spaces throughout. The main level features a generous foyer, bright living and dining areas, and a well-appointed kitchen designed for both everyday living and entertaining. The spacious primary suite provides a peaceful retreat with a private 3-piece ensuite, complemented by a second bedroom and 2.5 bathrooms. Main-floor laundry and direct access to the attached double garage add everyday convenience.The full unfinished basement extends the living space with a comfortable family room, 2-piece bathroom, and an expansive storage area with multiple bonus rooms. Create a hobby or craft room, home office, workshop, fitness space, or simply enjoy having plenty of additional storage.Step outside to a private backyard with a spacious deck and plenty of green space. It's an inviting place to enjoy your morning coffee, entertain friends, or bring your garden project to life with plenty of room to grow.Forced-air gas heating and central air provide year-round comfort, while the Generac generator offers added peace of mind.Offering generous living space, a private outdoor retreat, and a welcoming community atmosphere, 2 Twigs End is a wonderful place to settle in and enjoy a comfortable, carefree lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$422,000
Land Transfer Taxes$7,025
Legal Fees (Est.)
$
Total cash required for closing$114,025

Total Monthly Obligation

$2,764/mo
Mortgage $2,128
Monthly Loss $2,204
Principal$560
Interest$1,568
Property Tax$262
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.8%3
5-Year IRR
12.7%55
10-Year IRR
12.7%
Returns Index
28.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,100/yr
NOI
$21,252/yr
Net Cash Flow
-$357/mo
Cash Margin
-13.3%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
31.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 TWIGS End

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.