113 St. Paul Crescent, St. Catharines

$629,000
113 St. Paul Crescent

$629,000

New
8d
Detached2-Storey

113 St. Paul Crescent, St. Catharines

Total Monthly Obligation $3,229

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
8d
Score
21
Yield
5.4%
Cash on Cash
-0.9%
Cap Rate
4.4%
5Y IRR
14.9%
10Y IRR
14.0%
Property Type-Detached
MLS® Number-X14080682
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-78.5 × 55 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$3,797 (2025)
Parking-3 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-REVEL Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-458 - Western Hill
Title-Residential Freehold

No agent assigned

Welcome to 113 St. Paul Crescent. This 3 bedroom, two story home is nestled on a quiet, treelined residential street. Walking distance to 12 Twelve Mile Creek, downtown St. Catharines, and the GO Train. A prime location just minutes from Ridley College, highway access, the hospital, and a selection of grocery stores and everyday amenities. Off the dinning room is a bonus/storage/sun room that has a lot of potential to put your touch on. Updated kitchen (2024) with new cupboards and quartz counter. California Shutters. Hardwood floors. Situated on a corner lot with plenty of yard space and perennial flowers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,200
Land Transfer Taxes$9,055
Legal Fees (Est.)
$
Total cash required for closing$136,355

Total Monthly Obligation

$3,229/mo
Mortgage $2,537
Monthly Loss $2,561
Principal$668
Interest$1,870
Property Tax$316
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.1%2
5-Year IRR
10.9%42
10-Year IRR
11.3%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,948/yr
NOI
$22,256/yr
Net Cash Flow
-$683/mo
Cash Margin
-24.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 113 St. Paul Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.