53 Church (St) Avenue, Trent Hills

$519,000
53 Church (St) Avenue

$519,000

New
9d
Detached2-Storey

53 Church (St) Avenue, Trent Hills

Total Monthly Obligation $2,690

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
9d
Score
23
Yield
6.0%
Cash on Cash
1.8%
Cap Rate
5.0%
5Y IRR
17.0%
10Y IRR
15.8%
Property Type-Detached
MLS® Number-X14080942
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-82.02 × 62.01 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$2,659 (2025)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SOLID ROCK REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Metal
Foundation-Stone
Sewer-Sewer
Possession-Flexible/TBD
Neighbourhood-Campbellford
Title-Residential Freehold

No agent assigned

GREAT LOCATION, FANTASTIC GARAGE & SO MUCH MORE! This well-maintained home offering comfort, convenience and exceptional versatility in the heart of Campbellford! Ideally located within walking distance to downtown Campbellford, the beautiful Trent River, local shops, restaurants, and amenities, this property has plenty to offer both inside and out! CAR ENTHUSIASTS AND HOBBYISTS, TAKE NOTE! One of the standout features of this property is the impressive insulated double-car garage, complete with a gas heater, separate 230-amp electrical service, an additional 230-volt outlet, and industrial-grade garage doors installed approximately four years ago. Whether you're a car enthusiast, enjoy working on projects, or simply need extra workspace, this garage is sure to impress! Adding to the appeal is a newer 14' x 12' shed, providing even more room for storage, a workshop, or a creative studio. The welcoming covered front porch adds charm and character, offering the perfect place to enjoy your morning coffee or relax at the end of the day. Step inside to discover a spacious kitchen combined with the dining area, creating an inviting and functional space for everyday living and entertaining. Updating this kitchen is a blank canvas to create your dream kitchen. Notable updates include a durable metal roof (approximately four years old), windows replaced in 2025, and a 200-amp main electrical panel. A GREAT OPPORTUNITY IN A DESIRABLE CAMPBELLFORD LOCATION! With its convenient proximity to downtown, impressive garage and workshop potential, and practical features throughout, this property offers something for everyone. Whether you're looking for your next family home, room for your hobbies, or simply the convenience of small-town living, this home is well worth a look! Come discover all that this property has to offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,200
Land Transfer Taxes$6,855
Legal Fees (Est.)
$
Total cash required for closing$112,155

Total Monthly Obligation

$2,690/mo
Mortgage $2,094
Monthly Loss $2,139
Principal$551
Interest$1,543
Property Tax$222
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.0%3
5-Year IRR
12.5%54
10-Year IRR
12.6%
Returns Index
28.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,900/yr
NOI
$20,651/yr
Net Cash Flow
-$373/mo
Cash Margin
-14.5%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo61
Risk Index
31.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 53 Church (St) Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.