12 Ward Drive, Brighton

$499,999
12 Ward Drive

$499,999

New
8d
Att/Row/TownhouseBungalow

12 Ward Drive, Brighton

Total Monthly Obligation $2,723

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
8d
Score
24
Yield
6.4%
Cash on Cash
2.3%
Cap Rate
5.1%
5Y IRR
17.4%
10Y IRR
16.1%
Property Type-Att/Row/Townhouse
MLS® Number-X14081028
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-27.63 × 88.56 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Att/Row/Townhouse
Taxes-$3,972.06 (2026)
Parking-3 - Built-In
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Brighton
Title-Residential Freehold

No agent assigned

EASY-CARE BUNGALOW TOWNHOME with FINISHED BASEMENT, steps from trails leading directly to Presqu'ile Provincial Park! ***(SEE BONUS) This bright, beautifully maintained 3-bdrm, 3-bath home offers the low-maintenance Brighton lifestyle you've been looking for. Enjoy beaches, waterfront recreation, walking trails and the relaxed charm of Northumberland, minutes to Hwy 401 between Toronto & Ottawa and at the doorstep of Prince Edward County wine country. Designed for easy main-floor living, the open-concept kitchen and living area features warm hardwood cabinetry, stainless-steel appliances, a built-in microwave (2025), breakfast-bar seating and a sunny walkout to the deck. Hardwood floors, wainscoting and custom wood detailing at the entry add warmth and character. The primary suite offers a walk-in closet with organizer, a bright 3-pc ensuite with step-in shower and a solar tube for extra natural light. The second bedroom is ideal as a nursery, guest room or home office. Main-floor laundry makes daily living effortless. The finished lower level adds a large third bedroom with closet, a spacious rec room with hardwired internet and an additional bathroom - perfect for teens, guests, extended family or working from home. Outside, relax on the deck with just enough yard for a hobby garden. The extended double-wide driveway parks 4 cars. Move-in ready in a family-friendly community, this welcoming Brighton townhome makes it easy to enjoy the people, places and pastimes you love.***BONUS: Credit of up to $2,000 toward the buyer's legal fees on closing. Conditions apply.*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,999
Land Transfer Taxes$6,475
Legal Fees (Est.)
$
Total cash required for closing$107,975

Total Monthly Obligation

$2,723/mo
Mortgage $2,017
Monthly Loss $2,192
Principal$531
Interest$1,486
Property Tax$331
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.8%3
5-Year IRR
12.7%55
10-Year IRR
12.8%
Returns Index
28.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,800/yr
NOI
$20,148/yr
Net Cash Flow
-$338/mo
Cash Margin
-12.7%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
31.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Ward Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.