207 Willow Aster Circle, Orleans - Cumberland and Area

$565,000
207 Willow Aster Circle

$565,000

New
8d
Att/Row/Townhouse2-Storey

207 Willow Aster Circle, Orleans - Cumberland and Area

Total Monthly Obligation $3,000

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
8d
Score
22
Yield
6.0%
Cash on Cash
1.0%
Cap Rate
4.8%
5Y IRR
16.3%
10Y IRR
15.2%
Property Type-Att/Row/Townhouse
MLS® Number-X14081418
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-21.33 × 82.02 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$4,156 (2026)
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1117 - Avalon West
Title-Residential Freehold

No agent assigned

Welcome to this bright 3 bedroom townhouse offering 1,623 SF of above-grade living space, complete with 2.5 bathrooms and a thoughtfully designed layout. An extended interlock driveway provides convenient side-by-side parking and creates excellent curb appeal. Step inside to a spacious tiled foyer that sets the tone for the inviting interior. The main level features 9-foot ceilings and hardwood flooring throughout the living room, dining room, kitchen, and breakfast area. A double-sided fireplace creates a warm and elegant focal point, seamlessly connecting the living and dining spaces. The kitchen is equipped with stainless steel appliances, quartz countertops, ample cabinetry, and a functional workspace. A patio door leads to the private backyard, which backs onto a walking trail. Upstairs, you'll find three generously sized bedrooms, two full bathrooms, and the convenience of a second-floor laundry room. The spacious primary suite features a en-suite complete with a stand-alone soaker tub and a separate shower. The unfinished basement offers endless potential to customize the space to suit your lifestyle. Whether you envision a recreation room, home gym, additional storage, or a future basement apartment for added income potential, the convenient basement access located just inside the front entrance provides exceptional flexibility. Ideally located just minutes from shopping, grocery stores, banks, restaurants, schools, recreation facilities, entertainment, and the beautiful Summerside West Pond area, this home offers blend of comfort, functionality, and location. A wonderful opportunity for families, professionals, or investors looking for a move-in-ready home with room to grow.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$452,000
Land Transfer Taxes$7,775
Legal Fees (Est.)
$
Total cash required for closing$122,275

Total Monthly Obligation

$3,000/mo
Mortgage $2,279
Monthly Loss $2,401
Principal$600
Interest$1,679
Property Tax$346
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.6%3
5-Year IRR
12.0%50
10-Year IRR
12.2%
Returns Index
26.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,732/yr
NOI
$21,703/yr
Net Cash Flow
-$470/mo
Cash Margin
-16.7%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
28.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 207 Willow Aster Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.