106 Calvington Avenue, Kanata

$639,900
106 Calvington Avenue

$639,900

New
8d
Att/Row/Townhouse2-Storey

106 Calvington Avenue, Kanata

Total Monthly Obligation $3,368

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
8d
Score
20
Yield
5.5%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.7%
Property Type-Att/Row/Townhouse
MLS® Number-X14081420
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-25.72 × 98.46 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,941.07 (2026)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-PAUL RUSHFORTH REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Brick Front
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-9007 - Kanata - Kanata Lakes/Heritage Hills
Title-Residential Freehold

No agent assigned

Welcome to this beautifully appointed end-unit townhome in the highly sought-after Arcadia community of Kanata, where modern design meets everyday comfort. Offering 3 bedrooms and 4 bathrooms, this meticulously maintained residence features a striking full brick façade, a premium end-unit location, and exceptional curb appeal. Freshly painted throughout in September 2026 and showcasing brand-new carpeting on the second level, this home is move-in ready. Step inside to discover a bright, open-concept layout enhanced by beautiful hardwood flooring, an elegant curved staircase, and large windows that fill the home with natural light. The spacious kitchen offers a perfect blend of style and functionality, featuring granite countertops, ample cabinetry, breakfast bar, and a bright eating area overlooking the backyard. The upper level features three generously sized bedrooms, including a spacious primary suite complete with a walk-in closet and private ensuite, creating a comfortable retreat at the end of the day. The finished lower level extends the living space with a cozy gas fireplace, oversized window, ample storage, and a convenient 2-piece bathroom, offering flexibility for a family room, home office, gym, or entertainment space. Enjoy the outdoor space with a private backyard featuring a deck, ideal for summer barbecues, entertaining guests, or relaxing outdoors. Ideally located just minutes from parks, schools, shopping, restaurants, public transit, major commuter routes, Tanger Outlets, the Canadian Tire Centre, and scenic walking trails along the Carp River, this exceptional home offers the perfect combination of comfort, convenience, and lifestyle. A rare opportunity to own a beautifully updated end-unit townhome in one of Kanata's most desirable communities. Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$511,920
Land Transfer Taxes$9,273
Legal Fees (Est.)
$
Total cash required for closing$138,753

Total Monthly Obligation

$3,368/mo
Mortgage $2,581
Monthly Loss $2,689
Principal$679
Interest$1,902
Property Tax$412
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.5%39
10-Year IRR
11.0%
Returns Index
20.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,920/yr
NOI
$21,987/yr
Net Cash Flow
-$749/mo
Cash Margin
-25.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
25.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 106 Calvington Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.