212 Basquiat Crescent, Sarnia

$799,900
212 Basquiat Crescent

$799,900

New
10d
DetachedBungalow

212 Basquiat Crescent, Sarnia

Total Monthly Obligation $4,235

HausQ Valuation Report
Beds
5
Baths
3
Park
6
Sqft
1500-2000
DOM
10d
Score
15
Yield
3.7%
Cash on Cash
-10.0%
Cap Rate
2.4%
5Y IRR
7.7%
10Y IRR
8.5%
Property Type-Detached
MLS® Number-X14081536
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-59.06 × 129.94 ft
Listed on site-Oct 13, 2026
Style-Bungalow
Building Type-Detached
Taxes-$7,602 (2026)
Parking-9 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER SOUTHWEST REALTY
Cooling-Central Air
Laundry-No
Fireplace-Fireplace Insert, Living Room, Natural Gas, Freestanding, Family Room
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-15 Days Neg
Neighbourhood-Sarnia
Title-Residential Freehold

No agent assigned

Welcome to 212 Basquiat Crescent, where thoughtful design and everyday comfort come together in one of Rapids Parkway's most sought-after family neighbourhoods. Built in 2017, this beautifully maintained brick bungalow offers 5 bedrooms, 3 full bathrooms, and over 1,800 sq. ft. of main floor living space, with a fully finished basement providing even more room for family, guests, or entertaining. The heart of the home is the bright, open-concept kitchen featuring granite countertops, a large island, pantry, and plenty of space to gather. Cozy up by the gas fireplace, enjoy the convenience of main floor laundry, and appreciate the benefit of the primary ensuite and walk-in closet. Outside, the covered stamped concrete patio with BBQ hookup, fully fenced backyard and professional landscaping is designed for easy enjoyment with an irrigation system already in place, while the heated triple attached garage offers incredible space for vehicles, toys, storage, or a workshop. Located within walking distance to multiple schools, and quick highway access, this move-in ready home delivers the space, functionality, and location today's families are looking for.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,235/mo
Mortgage $3,227
Monthly Loss $3,386
Principal$849
Interest$2,378
Property Tax$634
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.2%0
5-Year IRR
4.6%10
10-Year IRR
6.5%
Returns Index
6.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,400/yr
NOI
$14,358/yr
Net Cash Flow
-$2,030/mo
Cash Margin
-82.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 212 Basquiat Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.