29 Woodside Square, Pelham

$1,024,900
29 Woodside Square

$1,024,900

New
8d
Detached2-Storey

29 Woodside Square, Pelham

Total Monthly Obligation $5,067

Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
8d
Score
15
Yield
3.4%
Cash on Cash
-9.9%
Cap Rate
2.5%
5Y IRR
7.8%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-X14081674
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-50.85 × 105 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$6,693.71 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-NEW ERA REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-Inground
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-90+ Days
Neighbourhood-662 - Fonthill
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained 2-storey home offering over 3,000 sq. ft. of finished living space, perfectly situated in a quiet, mature family-friendly neighbourhood close to excellent schools, parks, shopping and all major amenities. Thoughtfully designed for growing families and effortless entertaining, this impressive home offers 4 spacious bedrooms, 3.5 bathrooms and an exceptional floor plan with generous living space throughout. The inviting main floor features a spacious separate dining room for hosting family gatherings, a convenient laundry room with side entrance, and a warm, cozy family room complete with a gas fireplace and walkout to the back deck. The custom eat-in kitchen is the heart of the home, showcasing granite countertops, stainless steel appliances including a gas stove, built-in microwave and wine cooler, tiled backsplash, abundant cabinetry, a large centre island with breakfast bar, and a second walkout to the backyard-perfect for seamless indoor-outdoor entertaining. Upstairs, the generous primary retreat offers a walk-in closet and private 4pc ensuite, while three additional well-sized bedrooms provide plenty of space for family, guests or a home office and are complemented by a 4pc main bathroom. The finished basement adds exceptional versatility with a spacious recreation room, wet bar with eating area, a full 3pc bathroom, and outstanding potential for an in-law suite or multi-generational living. Step outside to your own private backyard oasis. This fully fenced and landscaped retreat features an inground pool, patio, spacious deck with gazebo, and plenty of room to relax, entertain or enjoy summer days with family and friends. Completing this exceptional property is parking for up to 6 vehicles with a double garage and double-wide driveway. An outstanding opportunity to own a spacious, move-in ready family home with incredible indoor and outdoor living in one of the area's most desirable neighbourhoods. A definite must see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$819,920
Land Transfer Taxes$16,973
Legal Fees (Est.)
$
Total cash required for closing$223,453

Total Monthly Obligation

$5,067/mo
Mortgage $4,134
Monthly Loss $3,979
Principal$1,088
Interest$3,046
Property Tax$558
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.5%0
5-Year IRR
5.0%11
10-Year IRR
6.7%
Returns Index
6.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,404/yr
NOI
$19,770/yr
Net Cash Flow
-$2,487/mo
Cash Margin
-86.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
17.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 29 Woodside Square

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.