375 Chokecherry Crescent, Waterloo

$1,099,000
375 Chokecherry Crescent

$1,099,000

New
9d
Detached2-Storey

375 Chokecherry Crescent, Waterloo

Total Monthly Obligation $5,466

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
9d
Score
15
Yield
3.7%
Cash on Cash
-8.5%
Cap Rate
2.7%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-X14081794
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-36.09 × 98.43 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,891.76 (2026)
Parking-4 - Attached
Basement-Unfinished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE CREDIT VALLEY REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-1-29 days
Title-Residential Freehold

No agent assigned

Beautiful Contemporary Brand New Detached House in Desirable Vista Hills Community in Waterloo. High Demand Family Friendly Neighborhood!! This House Features 4 Spacious Bedrooms, And 3 Full Washrooms on 2nd Floor & Powder Room on Main Floor. Master Bedroom Offers Walk In Closet With 5 Pc Ensuite Has A Relaxing Soaker Tub & Separate Shower. Balcony on 2nd Floor Open Concept Layout W/ Spacious Great Room, Overlooking Kitchen & Dining Rm. Beautiful Modern Kitchen W Quartz Counter Top & Centre Island Perfect for Entertaining and Gatherings Laundry Rm On Main Floor. 2 Parking & 2 Garage, Access Door From The House To Garage. Unfinished Walk-Out Bsmt Included, Can Be Used For Gym Or Children Play Area. Hardwood Floors Throughout Main Floor. Large Windows Allowing Natural Light Throughout The Home. Spacious Mudroom On The Main Floor. Enjoy A Wonderful Family Oriented Neighbourhood. Its A Green Energy House With Air Circulation.*** Some pictures are virtually staged for illustration purposes only.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,466/mo
Mortgage $4,433
Monthly Loss $4,299
Principal$1,167
Interest$3,267
Property Tax$658
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$24,328/yr
Net Cash Flow
-$2,406/mo
Cash Margin
-70.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 375 Chokecherry Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.