15 Dumbarton Street, Guelph

$599,900
15 Dumbarton Street

$599,900

New
8d
DetachedBungalow

15 Dumbarton Street, Guelph

Total Monthly Obligation $3,222

HausQ Valuation Report
Beds
4
Baths
2
Park
3
Sqft
700-1100
DOM
8d
Score
22
Yield
6.1%
Cash on Cash
1.0%
Cap Rate
4.8%
5Y IRR
16.3%
10Y IRR
15.2%
Property Type-Detached
MLS® Number-X14082172
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-55 × 135 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,130 (2025)
Parking-5 - Detached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-The Realty Firm Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Riverside Park
Title-Residential Freehold

No agent assigned

Welcome to desirable Riverside Park! Set on a large lot along a mature, tree-lined street, this solid all-brick bungalow offers 3+1 bedrooms, 2 bathrooms and outstanding potential for families, hobbyists and investors alike. A durable steel roof provides lasting peace of mind, while the detached 22' x 22' heated garage/shop is ideal for vehicles, projects, storage or a home-based workspace.Located next to a private elementary school and close to parks, shopping, schools, restaurants and other everyday amenities, this property combines convenience with an established neighbourhood setting. With potential for an additional dwelling unit, subject to municipal approvals, it also presents an exciting opportunity for the savvy investor. A versatile home, valuable lot and sought-after location - all in one exceptional offering.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,222/mo
Mortgage $2,420
Monthly Loss $2,586
Principal$637
Interest$1,783
Property Tax$428
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.5%3
5-Year IRR
12.1%51
10-Year IRR
12.3%
Returns Index
26.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,480/yr
NOI
$23,202/yr
Net Cash Flow
-$486/mo
Cash Margin
-16.0%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
27.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Dumbarton Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.