45 Freeman Crescent, Norfolk

$439,999
45 Freeman Crescent

$439,999

New
10d
Att/Row/Townhouse2-Storey

45 Freeman Crescent, Norfolk

Total Monthly Obligation $2,360

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
10d
Score
29
Yield
7.0%
Cash on Cash
6.2%
Cap Rate
5.9%
5Y IRR
20.5%
10Y IRR
18.7%
Property Type-Att/Row/Townhouse
MLS® Number-X14082420
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-22.34 × 96.46 ft
Listed on site-Oct 13, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-31-50
Taxes-$2,518 (2025)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-JJN Realty Brokerage Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Simcoe
Title-Residential Freehold

No agent assigned

Welcome to this bright and modern two-storey townhouse in a sought-after Simcoe neighbourhood. The main floor features a stylish galley kitchen with stainless steel appliances, a separate eating area, and a sun-filled living room. The attached garage with inside entry provides added convenience. Upstairs, you'll find a well-sized primary bedroom with ensuite privilege, along with two additional generously sized bedrooms. The fully finished lower level provides additional living space, perfect for a family room, home office, gym, or recreation area. Step outside to enjoy the private, fully fenced backyard complete with a deck, ideal for outdoor entertaining and summer evenings. A wonderful opportunity to own a move-in ready home in a desirable, family-friendly neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,999
Land Transfer Taxes$5,275
Legal Fees (Est.)
$
Total cash required for closing$94,775

Total Monthly Obligation

$2,360/mo
Mortgage $1,775
Monthly Loss $1,893
Principal$467
Interest$1,308
Property Tax$210
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.7%35
Cash-on-Cash
-0.5%7
5-Year IRR
15.3%73
10-Year IRR
14.9%
Returns Index
38.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
29/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,960/yr
NOI
$20,846/yr
Net Cash Flow
-$38/mo
Cash Margin
-1.5%4
Cash Flow Index
3.6/ 100
Risk Profile
Weight: 20%
DSCR
0.9825
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
37.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 45 Freeman Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.