13 Flynn Court, St. Catharines

$519,900
13 Flynn Court

$519,900

New
8d
Att/Row/Townhouse2-Storey

13 Flynn Court, St. Catharines

Total Monthly Obligation $2,859

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
8d
Score
22
Yield
6.1%
Cash on Cash
0.9%
Cap Rate
4.8%
5Y IRR
16.3%
10Y IRR
15.2%
Property Type-Att/Row/Townhouse
MLS® Number-X14082430
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-16.4 × 97.83 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,645 (2025)
Parking-2 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-90
Neighbourhood-453 - Grapeview
Title-Residential Freehold

No agent assigned

Welcome to 13 Flynn Court, a spacious 2+1 bedroom, 2.5 bathroom townhouse in the highly desirable Grapeview neighbourhood of St. Catharines. Close to great schools, amenities, hiking trails and easy highway access. From the moment you walk in, the open and generous main floor immediately stands out. A large sliding door extends the living space outdoors to a thoughtfully designed, virtually maintenance-free backyard featuring artificial turf, multiple sitting areas, a shed and a dedicated pad ready for a hot tub. The recently refreshed kitchen offers an abundance of cabinet space and enjoys a large dining area with room to comfortably seat eight or more. Upstairs, both bedrooms are impressively sized, but the primary is the real standout. With enough space for a sitting area, home office or exercise equipment in addition to a custom fitted walk-in closet, it offers flexibility rarely found in a townhouse. The main bathroom features both a separate walk-in shower and a large soaker tub. The fully finished basement adds even more versatility with a third bedroom, full bathroom, generously sized laundry room and storage area, and additional family room - perfect for guests, teenagers, a home office or extra living space. The home features a brand new (2026) energy efficient heat pump, furnace, and tankless water heater. Add a long driveway with comfortable parking for two vehicles and you have a home that offers far more space and flexibility than you might expect from a townhouse.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,920
Land Transfer Taxes$6,873
Legal Fees (Est.)
$
Total cash required for closing$112,353

Total Monthly Obligation

$2,859/mo
Mortgage $2,097
Monthly Loss $2,307
Principal$552
Interest$1,545
Property Tax$387
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
11.8%48
10-Year IRR
12.0%
Returns Index
25.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,920/yr
NOI
$19,583/yr
Net Cash Flow
-$465/mo
Cash Margin
-17.5%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
29.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Flynn Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.