920 Edinburgh Road S 9, Guelph

$679,000
920 Edinburgh Road S 9

$679,000

New
8d
Condo Townhouse2-Storey

920 Edinburgh Road S 9, Guelph

Total Monthly Obligation $3,585

Beds
3
Baths
3
Park
2
Sqft
1200-1399
DOM
8d
Score
17
Yield
4.4%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.3%
Property Type-Condo Townhouse
MLS® Number-X14082480
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$4,573.1 (2026)
Maintenance-$264.59/mo
Locker-None
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Engel & Volkers Toronto Central
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Possession-Flexible
Neighbourhood-Kortright West
Title-Residential Condo & Other

No agent assigned

Enjoy comfortable living in this spacious 3-bedroom townhome, ideally located in a desirable Guelph neighbourhood close to the University of Guelph. Backing onto greenspace, this home offers a private setting within the complex, complete with an enclosed, fenced rear patio perfect for outdoor relaxation and entertaining. The main floor features an open-concept living and dining area, along with a generous kitchen offering ample cabinetry and counter space. The upper level offers three bedrooms, including a large primary bedroom. The fully finished basement provides additional versatile space ideal for a recreation room, home office, playroom or guest area. An attached private garage provides secure parking, extra storage and convenient direct access to the home. Updates include a newer furnace, central air conditioning and windows replaced within the past five years. Families will appreciate the short walk to Rickson School and the YMCA daycare program. Grocery stores, restaurants, parks, public transit and the University of Guelph are all nearby, with easy access to Highway 6 and the 401 for commuters. An excellent opportunity for families, professionals or investors seeking a well-maintained home with added privacy and everyday convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,200
Land Transfer Taxes$10,055
Legal Fees (Est.)
$
Total cash required for closing$147,355

Total Monthly Obligation

$3,585/mo
Mortgage $2,739
Monthly Loss $2,864
Principal$721
Interest$2,018
Property Tax$381
Condo Fees$265
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.1%19
10-Year IRR
8.4%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,108/yr
NOI
$16,949/yr
Net Cash Flow
-$1,326/mo
Cash Margin
-52.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 920 Edinburgh Road S 9

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.