38 Caprice Crescent, London East

$529,000
38 Caprice Crescent

$529,000

New
8d
DetachedBacksplit 4

38 Caprice Crescent, London East

Total Monthly Obligation $2,778

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
8d
Score
18
Yield
4.4%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-X14082656
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-35 × 90 ft
Listed on site-Oct 15, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$3,235 (2026)
Parking-2 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TRILAND REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Vinyl Siding, Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-East I
Title-Residential Freehold

No agent assigned

38 Caprice Crescent, A home that has been loved and cared for by generations. This fully updated 3 bedroom, 2 bathroom backsplit on a quiet family friendly crescent offers a wonderful combination of comfort, privacy, and convenience. Step into the private backyard and enjoy your own peaceful retreat, backing onto beautiful green space and forest. With a gate providing direct access, you can enjoy quiet walks, fresh air, and the simple pleasure of sitting outside and listening to the birds and sounds of nature. Close to schools, amenities, and Highway 401, this is a special home with a lot of history, care, and love behind it. Caprice crescent is ready for its next chapter. New furnace and AC (August 2026)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,200
Land Transfer Taxes$7,055
Legal Fees (Est.)
$
Total cash required for closing$114,355

Total Monthly Obligation

$2,778/mo
Mortgage $2,134
Monthly Loss $2,217
Principal$562
Interest$1,572
Property Tax$270
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.1%19
10-Year IRR
8.4%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,268/yr
NOI
$13,206/yr
Net Cash Flow
-$1,033/mo
Cash Margin
-53.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 38 Caprice Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.