6507 Homecraft Street, Stittsville - Munster - Richmond

$534,159
6507 Homecraft Street

$534,159

New
8d
Att/Row/Townhouse2-Storey

6507 Homecraft Street, Stittsville - Munster - Richmond

Total Monthly Obligation $2,530

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
8d
Score
25
Yield
5.7%
Cash on Cash
3.1%
Cap Rate
5.2%
5Y IRR
18.0%
10Y IRR
16.6%
Property Type-Att/Row/Townhouse
MLS® Number-X14082766
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-21.33 × 82.03 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-90+ days
Neighbourhood-8208 - Btwn Franktown Rd. & Fallowfield Rd.
Title-Residential Freehold

No agent assigned

Welcome to this beautifully designed 2-storey Odyssey townhome by Mattamy Homes, located in the heart of Richmond just minutes from top-rated schools, and major amenities. This brand-new unit features a spacious foyer that leads to a convenient powder room and a beautifully appointed mud room with easy access to the attached garage. The open-concept main floor features a bright great room and a stunning Chefs' kitchen with upgraded finishes included in the price. Upstairs, the primary bedroom features a private ensuite and a walk-in closet, along with two additional generously sized bedrooms, a full main bath, and a second-floor laundry room. This home blends comfort, convenience, and modern style in one of Ottawa's most desirable neighbourhoods. The fully finished basement adds extra living space, perfect for a home office, family room or an entertainment area. BONUS: $15,000 in Design Studio Credit! Buyers still have time to personalize the home by selecting their preferred colours and upgrades. Photos provided are virtually staged to showcase builder finishes only.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$427,327
Land Transfer Taxes$7,158
Legal Fees (Est.)
$
Total cash required for closing$115,490

Total Monthly Obligation

$2,530/mo
Mortgage $2,155
Monthly Loss $1,963
Principal$567
Interest$1,588
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.6%4
5-Year IRR
13.5%61
10-Year IRR
13.3%
Returns Index
32.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,432/yr
NOI
$22,889/yr
Net Cash Flow
-$247/mo
Cash Margin
-9.7%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
34.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6507 Homecraft Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.