199 Front Street 507, Belleville

$309,900
199 Front Street 507

$309,900

New
8d
Condo ApartmentApartment

199 Front Street 507, Belleville

Total Monthly Obligation $2,222

Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
8d
Score
18
Yield
6.3%
Cash on Cash
-7.6%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Condo Apartment
MLS® Number-X14082896
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$3,086.07 (2026)
Maintenance-$514.73/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-Royal LePage ProAlliance Realty
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Roof-Other
Foundation-Concrete
Possession-30+ Days
Neighbourhood-Belleville Ward
Title-Residential Condo & Other

No agent assigned

Welcome to easy downtown living at Century Village! This beautifully finished studio suite is ideally situated in the heart of Belleville's vibrant downtown, with a south-facing exposure that captures all the sunshine and natural light throughout the day. Step out onto your private balcony & enjoy views overlooking Market Square and the new Memorial Marketplace, with the Bay of Quinte views adding to the appeal. Enjoy being just steps away from local restaurants, unique shops and scenic riverfront walking trails. Located on the top floor, this condo offers elevator access and controlled entry. Inside, you'll find a bright, open-concept layout with a spacious foyer leading into the kitchen and living area. Double pocket doors separate a charming den that works perfectly as a bedroom or a cozy space to unwind. Modern finishes throughout give a polished feel, including full-height kitchen cabinetry, a stylish tile backsplash and quartz countertops in both the kitchen and bathroom. The oversized bathroom is a standout feature, complete with a separate soaker tub & a glass-enclosed tiled shower. California shutters, in-suite laundry and plenty of closet and storage space add to the convenience. Underground parking and all appliances are included, making this an ideal option for anyone looking for low-maintenance living without sacrificing style or location. The building also features a café, wine bar and gym right on the main floor. Enjoy the best of downtown Belleville, with a private outdoor space, modern finishes and everyday amenities right at your doorstep!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$247,920
Land Transfer Taxes$3,124
Legal Fees (Est.)
$
Total cash required for closing$66,604

Total Monthly Obligation

$2,222/mo
Mortgage $1,250
Monthly Loss $1,893
Principal$329
Interest$921
Property Tax$257
Condo Fees$515
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.6%0
5-Year IRR
5.4%12
10-Year IRR
7.4%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$19,584/yr
NOI
$5,963/yr
Net Cash Flow
-$753/mo
Cash Margin
-46.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo75
Risk Index
32.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 199 Front Street 507

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.