35 Hawks Landing Crescent, Stittsville - Munster - Richmond

$1,249,900
35 Hawks Landing Crescent

$1,249,900

New
8d
Detached2-Storey

35 Hawks Landing Crescent, Stittsville - Munster - Richmond

Total Monthly Obligation $6,042

Beds
4
Baths
4
Park
4
Sqft
3000-3500
DOM
8d
Score
19
Yield
5.1%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Detached
MLS® Number-X14082964
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-13.1 × 32.41 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,500 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-8211 - Stittsville (North)
Title-Residential Freehold

No agent assigned

Welcome to this exceptional luxury residence, offering 3,300 sq. ft. of beautifully appointed living space, plus a fully finished basement. Showcasing elegant design, luxury finishes, and numerous premium upgrades, this impressive 4-bedroom, 4-bathroom home also features a private main-floor office and a separate den, delivering the perfect blend of sophistication, comfort, and functionality for modern family living. The sun-filled main level boasts a spacious, open-concept layout that seamlessly connects the elegant formal living and dining areas with the heart of the home. The chef-inspired kitchen features premium SS appliances, abundant cabinetry, and an island with granite countertops, overlooking the private backyard and tranquil green space beyond. With no rear neighbours, this premium lot offers a rare sense of privacy and a beautiful natural backdrop. The inviting family room, complete with a cozy fireplace, provides the perfect setting . Upstairs, the luxurious primary retreat features a spacious bedroom and a beautifully appointed 5-piece en-suite. The thoughtfully designed secondary bedrooms, with two bedrooms sharing a convenient Jack-and-Jill bathroom. The fourth bedroom offers exceptional privacy complete with a walk-in closet and its own 3-piece en-suite. The fully finished basement extends the living space with a generous recreation room. Outside, enjoy the fenced backyard backing onto green space, providing a peaceful setting for outdoor dining, family gatherings, and relaxation. Ideally located just steps from top-rated schools, boutique shopping, public transit, and scenic walking paths, this remarkable home combines upscale living, exceptional space, and an outstanding location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$999,920
Land Transfer Taxes$21,473
Legal Fees (Est.)
$
Total cash required for closing$272,953

Total Monthly Obligation

$6,042/mo
Mortgage $5,042
Monthly Loss $4,715
Principal$1,327
Interest$3,715
Property Tax$625
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.2%44
10-Year IRR
11.5%
Returns Index
23.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,840/yr
NOI
$45,456/yr
Net Cash Flow
-$1,254/mo
Cash Margin
-23.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
18.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Hawks Landing Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.