55 Cadence Common 43, Cambridge

$624,990
55 Cadence Common 43

$624,990

New
8d
Condo Townhouse2-Storey

55 Cadence Common 43, Cambridge

Total Monthly Obligation $2,797

Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
8d
Score
21
Yield
4.6%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.4%
Property Type-Condo Townhouse
MLS® Number-X14083002
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-New
Maintenance-$76.45/mo
Locker-None
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-PSR
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Spring 2027
Title-Residential Condo & Other

No agent assigned

YOUR NEXT CHAPTER STARTS HERE! Discover the perfect blend of modern style, comfort, and functionality in this beautifully designed home by Fusion Homes in the desirable community of Hespeler Village! Featuring 3 spacious bedrooms and 2.5 bathrooms, this inviting home offers a thoughtfully designed layout with room to relax, entertain, and grow. The large great room creates a welcoming space for gathering with family and friends, while the spacious L-shaped kitchen is sure to impress with custom cabinetry, soft-close cabinet doors, and elegant quartz countertops. Upstairs, retreat to the generous primary bedroom, complete with a walk-in closet and private 4-piece ensuite. Both upstairs bathrooms feature luxurious soaker tubs, offering the perfect place to unwind at the end of the day. Enjoy the added convenience of second-floor laundry, making everyday living that much easier. The unfinished basement offers endless possibilities to customize the space to suit your needs and includes a 3-piece bathroom rough-in for future development potential. Nestled in sought-after Hespeler Village, you'll enjoy the convenient access to local shops, restaurants, parks, trails, and everyday amenities. Whether you're looking for more space or a place to settle into your next chapter, this home delivers the style, space, and comfort you've been looking for! Price reflects the full HST rebate. Purchasers must qualify and agree to assign the rebate back to the Builder. Conditions apply. Private community fees are estimated fee at project completion.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$499,992
Land Transfer Taxes$8,975
Legal Fees (Est.)
$
Total cash required for closing$135,473

Total Monthly Obligation

$2,797/mo
Mortgage $2,521
Monthly Loss $2,134
Principal$663
Interest$1,858
Condo Fees$76
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
10.8%41
10-Year IRR
11.1%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,452/yr
NOI
$22,289/yr
Net Cash Flow
-$664/mo
Cash Margin
-28.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo59
Risk Index
29.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Cadence Common 43

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.