10E Daybreak Street, Barrhaven

$475,000
10E Daybreak Street

$475,000

New
8d
Condo Townhouse3-Storey

10E Daybreak Street, Barrhaven

Total Monthly Obligation $2,872

Beds
2
Baths
3
Park
1
Sqft
1600-1799
DOM
8d
Score
24
Yield
7.3%
Cash on Cash
2.2%
Cap Rate
5.1%
5Y IRR
17.4%
10Y IRR
16.1%
Property Type-Condo Townhouse
MLS® Number-X14083024
Beds-2
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,383.76 (2026)
Maintenance-$474.48/mo
Locker-None
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-TBD
Neighbourhood-7710 - Barrhaven East
Title-Residential Condo & Other

No agent assigned

Turnkey perfection and architectural style shine in this immaculately maintained 3-storey condo townhouse with an attached garage in desirable Barrhaven East! Built in 2002, this home offers over 1,740 square feet of flexible, light-filled living designed for complete peace of mind, daily comfort, and effortless entertaining. Entering on the main level through a spacious foyer, you'll find direct inside access to the extra-spacious attached garage-equipped with a gas BBQ hookup-alongside a powder room, full laundry facilities, a utility/storage room, and a versatile bonus room ideal as a 3rd bedroom or dedicated home office. The open second level serves as the true social heart of the home, featuring a renovated chef's kitchen with quartz counters, a gas range, and stainless steel appliances that flows into a sun drenched living and dining area highlighted by soaring vaulted ceilings, a custom stone feature wall, a restful primary bedroom, a full bathroom, and private balcony access. Moving up to the top level, enjoy the complete privacy of an airy family room/loft, another full bathroom, and a bright bedroom, making this floor an ideal teenager's retreat, guest suite, or creative workspace. Situated in an unbeatable location, you are just minutes to Movati Fitness Centre, shopping, top grocery stores, and transit routes, as well as stunning outdoor highlights like Chapman Mills Conservation Area, the Rideau River boat launch, and Vimy Memorial Bridge. Beautifully maintained and ready for you. Welcome home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$380,000
Land Transfer Taxes$5,975
Legal Fees (Est.)
$
Total cash required for closing$102,475

Total Monthly Obligation

$2,872/mo
Mortgage $1,916
Monthly Loss $2,368
Principal$504
Interest$1,412
Property Tax$282
Condo Fees$474
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-3.1%4
5-Year IRR
13.4%60
10-Year IRR
13.4%
Returns Index
31.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,776/yr
NOI
$19,821/yr
Net Cash Flow
-$264/mo
Cash Margin
-9.1%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
30.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10E Daybreak Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.