64 Elizabeth Crescent, Belleville

$449,000
64 Elizabeth Crescent

$449,000

New
8d
DetachedBungalow

64 Elizabeth Crescent, Belleville

Total Monthly Obligation $2,482

HausQ Valuation Report
Beds
3
Baths
1
Park
3
Sqft
700-1100
DOM
8d
Score
25
Yield
6.7%
Cash on Cash
3.9%
Cap Rate
5.4%
5Y IRR
18.7%
10Y IRR
17.2%
Property Type-Detached
MLS® Number-X14083046
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-49 × 103 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,553.05 (2026)
Parking-3 - None
Basement-Separate Entrance, Unfinished, Partially Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage ProAlliance Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Belleville Ward
Title-Residential Freehold

No agent assigned

Welcome to 64 Elizabeth Crescent, a solid brick bungalow nestled in Belleville's desirable East End neighbourhood. This three-bedroom home offers a bright, spacious living room, a functional kitchen with adjoining dining area and a four-piece bathroom, all conveniently arranged on one level. A separate side entrance leads to the partially finished basement, featuring a generous recreation room with a bar area, laundry and plenty of additional storage space, offering exciting possibilities for future use. Recent improvements include upgraded attic insulation (2026) and a furnace (2022). Step outside and enjoy the backyard, offering plenty of room to play, pets to roam, gardening or simply relaxing outdoors. Located in an established residential neighbourhood close to schools, parks, shopping, Belleville General Hospital and everyday amenities, this home combines convenience with the comfort of a welcoming community. Whether you're a first-time home buyer, looking to right-size your lifestyle or searching for a home to make your own, 64 Elizabeth Crescent offers a wonderful combination of comfort, convenience and future possibilities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,482/mo
Mortgage $1,811
Monthly Loss $2,006
Principal$477
Interest$1,335
Property Tax$296
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.6%4
5-Year IRR
13.7%62
10-Year IRR
13.6%
Returns Index
32.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,300/yr
NOI
$19,217/yr
Net Cash Flow
-$210/mo
Cash Margin
-8.3%1
Cash Flow Index
0.9/ 100
Risk Profile
Weight: 20%
DSCR
0.8819
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
34.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 64 Elizabeth Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.