811 Iroquois Road, McKellar Heights - Glabar Park and Area

$849,900
811 Iroquois Road

$849,900

New
8d
DetachedBungalow

811 Iroquois Road, McKellar Heights - Glabar Park and Area

Total Monthly Obligation $4,320

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
8d
Score
17
Yield
4.3%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-X14083102
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-75.8 × 82.99 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,195.18 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBA
Neighbourhood-5201 - McKellar Heights/Glabar Park
Title-Residential Freehold

No agent assigned

Welcome to this immaculate 3-bedroom bungalow, nestled on a generous 75 ft lot in sought-after Glabar Park! A rare and versatile feature is the property's dual laneways, providing both a single-car garage and carport. The carport offers convenient direct side-door access to the basement - creating excellent potential for a separate in-law suite with its own private driveway. Inside, discover a bright and inviting living room featuring a large picture window and wood burning fireplace, and flows easily to the formal dining room with patio access. Sun-filled kitchen boasting solid oak cabinetry, stainless steel appliances, and eating area. Three well-sized bedrooms and an updated 4-piece bathroom complete the main level. Finished basement - with 9 windows - offers a spacious rec room, additional full bathroom, office nook and ample storage. Step outside to your private backyard oasis, beautifully landscaped with gorgeous perennial gardens, a tranquil pond / water feature and inviting patio space. Ideally located steps from Carlingwood Mall, transit and plenty of amenities, with easy access to the 417, and the vibrant boutiques, cafés and restaurants of Westboro. This home is beautifully maintained and is move-in ready. A fantastic opportunity! 48 hr irrevocable on offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,320/mo
Mortgage $3,428
Monthly Loss $3,417
Principal$902
Interest$2,526
Property Tax$516
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,900/yr
NOI
$22,515/yr
Net Cash Flow
-$1,552/mo
Cash Margin
-50.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 811 Iroquois Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.