66 Tedwyn Drive, Barrhaven

$539,900
66 Tedwyn Drive

$539,900

New
9d
Att/Row/Townhouse2-Storey

66 Tedwyn Drive, Barrhaven

Total Monthly Obligation $2,845

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
9d
Score
21
Yield
5.6%
Cash on Cash
-0.4%
Cap Rate
4.5%
5Y IRR
15.3%
10Y IRR
14.4%
Property Type-Att/Row/Townhouse
MLS® Number-X14083118
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-29.17 × 100 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,510 (2025)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Stucco (Plaster)
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-7701 - Barrhaven - Pheasant Run
Title-Residential Freehold

No agent assigned

No rear neighbours, direct trail access & an unbeatable Barrhaven location! Welcome to 66 Tedwyn Drive, a beautiful 3-bedroom, 2-bathroom, 2-storey home attached only by the garage, offering extra privacy and the feel of a detached home. Step inside to an upgraded kitchen featuring high-end cabinetry, quartz countertops, mosaic backsplash and stainless steel appliances. The bright sunken living room features patio doors opening directly to the spacious deck and patio - perfect for entertaining and easy indoor-outdoor living. Upstairs, you'll find three generously sized bedrooms and a 4-piece bathroom with granite vanity. The finished lower-level recreation room provides versatile additional living space for movie nights, a home office, gym or playroom, plus plenty of storage. Outside, the backyard backs onto mature trees and walking trails with no rear neighbours, along with convenient access to the garage. A durable metal roof with 50-year shingles and a brand new furnace add peace of mind. And the location is hard to beat! Set in an established, family-friendly pocket of Barrhaven, you're close to the Walter Baker Sports Centre, Ruth E. Dickinson Library, John McCrae Secondary School, parks, playgrounds and everyday shopping along Greenbank and Strandherd. Commuters will appreciate nearby OC Transpo service with connections to Fallowfield Station and Barrhaven Centre, providing convenient access to Ottawa's broader transit network. Enjoy nearby walking and cycling trails, plus quick access to Chapman Mills Marketplace for shopping, dining and services. Privacy, upgrades, outdoor space and exceptional convenience - 66 Tedwyn Drive checks all the boxes!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,920
Land Transfer Taxes$7,273
Legal Fees (Est.)
$
Total cash required for closing$116,753

Total Monthly Obligation

$2,845/mo
Mortgage $2,178
Monthly Loss $2,272
Principal$573
Interest$1,605
Property Tax$293
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-6.0%2
5-Year IRR
11.0%42
10-Year IRR
11.4%
Returns Index
22.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,240/yr
NOI
$19,206/yr
Net Cash Flow
-$577/mo
Cash Margin
-22.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
28.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 66 Tedwyn Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.