50 Chapman Court 36, London North

$399,900
50 Chapman Court 36

$399,900

New
8d
Condo Townhouse2-Storey

50 Chapman Court 36, London North

Total Monthly Obligation $2,415

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1200-1399
DOM
8d
Score
25
Yield
7.2%
Cash on Cash
2.3%
Cap Rate
5.1%
5Y IRR
17.4%
10Y IRR
16.1%
Property Type-Condo Townhouse
MLS® Number-X14083150
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,074.26 (2026)
Maintenance-$346/mo
Locker-None
Parking-2 - None
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick Front, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Possession-FLEXIBLE
Neighbourhood-North I
Title-Residential Condo & Other

No agent assigned

Welcome to 36-50 Chapman Court, a beautifully situated end unit townhome in the heart of Northwest London! Offering 3 bedrooms and 1.5 bathrooms, this home combines comfort, convenience, and privacy in an unbeatable location. Step inside to discover a carpet-free interior with ample living space. The private rear deck provides the perfect space to relax, entertain, or enjoy your morning coffee, with a peaceful hillside backdrop offering added privacy and separation from rear neighbours. Additional highlights include two parking spaces and a furnace and central air conditioning system replaced in 2018, providing added peace of mind. With condo fees of just $346 per month covering exterior maintenance, you can enjoy the benefits of low-maintenance living. Ideally located minutes from Costco, Western University, grocery stores, fitness centres, public transit, and countless everyday amenities, this home offers exceptional accessibility while maintaining a quiet, private setting. Whether you're a first-time buyer, investor, or looking to simplify your lifestyle, this Northwest London gem is an opportunity you won't want to miss!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,415/mo
Mortgage $1,613
Monthly Loss $1,991
Principal$424
Interest$1,189
Property Tax$256
Condo Fees$346
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.4%3
5-Year IRR
13.2%59
10-Year IRR
13.2%
Returns Index
30.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,980/yr
NOI
$16,456/yr
Net Cash Flow
-$242/mo
Cash Margin
-10.0%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo68
Risk Index
34.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Chapman Court 36

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.