315 Terravita Private L06, Hunt Club - Windsor Park Village and Area

$269,000
315 Terravita Private L06

$269,000

New
8d
Condo ApartmentApartment

315 Terravita Private L06, Hunt Club - Windsor Park Village and Area

Total Monthly Obligation $1,927

Beds
1
Baths
1
Park
1
Sqft
0-499
DOM
8d
Score
17
Yield
3.2%
Cash on Cash
-21.0%
Cap Rate
0.1%
5Y IRR
-0.6%
10Y IRR
2.4%
Property Type-Condo Apartment
MLS® Number-X14083984
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,429 (2026)
Maintenance-$439.35/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-4807 - Windsor Park Village
Title-Residential Condo & Other

No agent assigned

Bright, stylish, and exceptionally well located, this 1-bedroom condo offers comfortable urban living in a quiet, well-kept building. Designed with both function and style in mind, the open-concept interior showcases engineered hardwood, tile flooring, and a sleek modern kitchen featuring granite countertops and stainless steel appliances.Enjoy the convenience of in-unit laundry, an included parking space, and access to a rooftop terrace with a bbq ideal for relaxing evenings or entertaining friends. Situated in a vibrant and accessible neighbourhood, this home is just minutes from restaurants, grocery stores, parks, public transit and Ottawa Airport, making everyday living effortlessly convenient.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$215,200
Land Transfer Taxes$2,510
Legal Fees (Est.)
$
Total cash required for closing$57,810

Total Monthly Obligation

$1,927/mo
Mortgage $1,085
Monthly Loss $1,641
Principal$286
Interest$800
Property Tax$202
Condo Fees$439
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
-0.8%3
Cash-on-Cash
-26.4%0
5-Year IRR
-4.2%1
10-Year IRR
0.4%
Returns Index
0.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$8,712/yr
NOI
-$2,260/yr
Net Cash Flow
-$1,273/mo
Cash Margin
-175.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
-0.170
LTV Ratio
80.0%18
Vacancy Buffer
5.1 mo84
Risk Index
34.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 315 Terravita Private L06

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.