193 Whittington Drive, Hamilton

$1,149,000
193 Whittington Drive

$1,149,000

New
8d
Detached2-Storey

193 Whittington Drive, Hamilton

Total Monthly Obligation $5,685

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
8d
Score
16
Yield
3.8%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-X14084200
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-45 × 109 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$8,106 (2026)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession--
Neighbourhood-Ancaster
Title-Residential Freehold

No agent assigned

Welcome to 193 Whittington Drive, the Amethyst model Elevation C by Rosehaven, a 2021 build in Ancaster's coveted Tiffany Hills and Meadowlands. At its heart is a chef inspired gourmet kitchen, where an expansive eight-foot quartz island anchors the space, flanked by a gas Thermador range, two built in ovens, a bar fridge and undermount lighting that casts a warm, refined glow. The kitchen flows seamlessly into the sunlit living area, creating an effortless setting for entertaining and everyday family life. Nine-foot ceilings and pot lights throughout elevate every room, while a bay window at the back frames the backyard in natural light. Across 2154 square feet are four bedrooms and three bathrooms, thoughtfully designed for growing families. Outside, a gazebo, newly built fence and exterior pot lights complete a private evening retreat. Moments from top rated schools, the highway and premier shopping, this is an exceptional place for a new family to call home. RSA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$919,200
Land Transfer Taxes$19,455
Legal Fees (Est.)
$
Total cash required for closing$250,755

Total Monthly Obligation

$5,685/mo
Mortgage $4,635
Monthly Loss $4,466
Principal$1,220
Interest$3,415
Property Tax$676
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,296/yr
NOI
$26,360/yr
Net Cash Flow
-$2,438/mo
Cash Margin
-67.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 193 Whittington Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.