88 Tunbridge Crescent 49, Hamilton

$429,900
88 Tunbridge Crescent 49

$429,900

New
8d
Condo Townhouse2-Storey

88 Tunbridge Crescent 49, Hamilton

Total Monthly Obligation $2,621

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
8d
Score
25
Yield
7.4%
Cash on Cash
2.7%
Cap Rate
5.2%
5Y IRR
17.7%
10Y IRR
16.4%
Property Type-Condo Townhouse
MLS® Number-X14084302
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,366.99 (2026)
Maintenance-$489.33/mo
Locker-None
Parking-2 - Built-In
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Block
Possession-Immediate
Neighbourhood-Templemead
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 49-88 Tunbridge Crescent in Hamilton! This fully renovated townhome is nestled in the desirable Templemead neighborhood, just minutes from highway access, shopping, and top-rated schools. The main floor features vinyl-plank flooring throughout, a spacious living and dining area, a stunning new kitchen with quartz countertops and brand new stainless steel appliances, and a 2-piece bath. Upstairs, you'll find three very generously sized bedrooms, a beautifully updated main bath, and ample storage. The unfinished basement offers great potential for finishing or just storage. Complete with a 1-car garage, private driveway & backyard!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$343,920
Land Transfer Taxes$5,073
Legal Fees (Est.)
$
Total cash required for closing$92,553

Total Monthly Obligation

$2,621/mo
Mortgage $1,734
Monthly Loss $2,164
Principal$456
Interest$1,278
Property Tax$197
Condo Fees$489
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-2.9%4
5-Year IRR
13.6%62
10-Year IRR
13.6%
Returns Index
32.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,992/yr
NOI
$18,154/yr
Net Cash Flow
-$221/mo
Cash Margin
-8.3%1
Cash Flow Index
0.9/ 100
Risk Profile
Weight: 20%
DSCR
0.8718
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
32.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 88 Tunbridge Crescent 49

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.