7 COLONEL BUTLER Crescent, Niagara-on-the-Lake

$999,500
7 COLONEL BUTLER Crescent

$999,500

New
8d
Detached2-Storey

7 COLONEL BUTLER Crescent, Niagara-on-the-Lake

Total Monthly Obligation $4,888

Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
8d
Score
16
Yield
4.0%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-X14084304
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-70 × 130 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$5,773.17 (2026)
Parking-4 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-North
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEX
Neighbourhood-101 - Town
Title-Residential Freehold

No agent assigned

WELCOME TO ONE OF THE MOST DESIRABLE STREETS IN THE HEART OF GARRISON VILLAGE, ONE OF NIAGARA-ON-THE-LAKE'S MOST SOUGHT-AFTER NEIGHBOURHOODS!This absolutely stunning 4-bedroom home offers the perfect combination of LOCATION, PRIVACY, SPACE and BEAUTIFUL UPDATES, all situated on an incredibly private, oversized lot surrounded by gorgeous mature landscaping!Meticulously maintained and beautifully updated, this exceptional home is truly in MINT CONDITION and showcases pride of ownership at every turn!From the moment you arrive, you'll appreciate the beautiful exterior improvements, impressive brand-new front door and wonderful curb appeal. Inside, spacious principal rooms, hardwood flooring, an updated kitchen and updated bathrooms create a warm and inviting atmosphere. The comfortable family room features a lovely gas fireplace, while the finished basement provides even more valuable living space for family gatherings, entertaining or simply relaxing!BUT WAIT UNTIL YOU SEE THE BACKYARD!Step outside into your very own PRIVATE BACKYARD OASIS, where lush, mature landscaping surrounds a beautiful inground swimming pool, creating the perfect setting for summer entertaining, family barbecues or peaceful afternoons enjoying your own private retreat! The oversized lot offers exceptional privacy and outdoor space rarely found in such a desirable neighbourhood.Add to this a JUMBO OVERSIZED DOUBLE GARAGE, generous driveway parking and a location on one of the prettiest streets in Garrison Village, and you have something truly special!Just minutes from charming Old Town Niagara-on-the-Lake, parks, walking trails, wineries, restaurants and everything that makes this community one of the most desirable places to call home in the country!AN EXCEPTIONAL HOME, AN INCREDIBLE PROPERTY AND A LOCATION THAT IS SECOND TO NONE!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,600
Land Transfer Taxes$16,465
Legal Fees (Est.)
$
Total cash required for closing$217,865

Total Monthly Obligation

$4,888/mo
Mortgage $4,032
Monthly Loss $3,827
Principal$1,061
Interest$2,971
Property Tax$481
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,200/yr
NOI
$25,907/yr
Net Cash Flow
-$1,873/mo
Cash Margin
-55.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 COLONEL BUTLER Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.